Organization
- Chairman of the board
- JM
Jo-Remi Madsen1987
- Years since formation
- 13 years
- since Jun 19, 2012
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 30
- 1 share class
- Total number of shareholders
- 2
- persons
Financials
- Total operating income 2023
- 3,086,066
- NOK
- Annual total result 2023
- -430,418
- NOK
- Total equity 2023
- 3,310,078
- NOK
Last update: Aug 29, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
JM 1987 | Contact Person, Chairman | 50 % directly |
SA | Board Member | 50 % directly |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
JM 1987 | Contact Person, Chairman | 50 % directly |
SA | Board Member | 50 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
JM 1987 | Ordinary shares | 15 | 50 % |
SA | Ordinary shares | 15 | 50 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,086,066 | 2,687,794 | 2,110,343 |
Annual Total Result | -430,418 | -382,506 | -215,808 |
Total assets | 3,646,505 | 4,215,335 | 4,587,371 |
Total liabilities | 336,427 | 474,839 | 464,369 |
Total equity | 3,310,078 | 3,740,497 | 4,123,003 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,086,066 | 2,687,794 | 2,110,343 |
Total operating costs | 3,521,721 | 3,063,535 | 2,316,332 |
Operating result | -435,655 | -375,741 | -205,989 |
Financial income/costs | 5,237 | -6,765 | -10,254 |
Profit before tax | -430,418 | -382,506 | -216,242 |
Total tax & extraordinary income/cost | 0 | 0 | -434 |
Annual Total Result | -430,418 | -382,506 | -215,808 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 2,883,555 | 2,921,900 | 2,893,700 |
Total current assets | 762,950 | 1,293,435 | 1,693,671 |
Total assets | 3,646,505 | 4,215,335 | 4,587,371 |
Short term debt | 336,427 | 474,839 | 464,369 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 336,427 | 474,839 | 464,369 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | 3,280,078 | 3,710,497 | 4,093,003 |
Total equity | 3,310,078 | 3,740,497 | 4,123,003 |
Total equity and liabilities | 3,646,505 | 4,215,335 | 4,587,371 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities