Organization
- CEO
- Chairman of the board
- Years since formation
- 4 years
- since Jun 15, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 5
Ownership
- Number of shares and share classes
- 5,736,794
- 1 share class
- Total number of shareholders
- 81
- 60 companies, 21 persons
Financials
- Total operating income 2023
- 781,672
- NOK
- Annual total result 2023
- -4,569,389
- NOK
- Total equity 2023
- 5,431,642
- NOK
Last update: Dec 12, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
Managing Director/CEO | 17.43 % indirectly |
Board
Name | Role | Shares |
---|---|---|
Chairman | 17.43 % indirectly | |
ER | Board Member | 2.43 % indirectly |
HK | Board Member | - |
EK 1995 | Board Member | 17.43 % indirectly |
Board Member | 14.31 % indirectly | |
KH | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
Managing Director/CEO, Chairman | 17.43 % indirectly | |
EK 1995 | Board Member | 17.43 % indirectly |
Board Member | 14.31 % indirectly | |
ØG 1980 | - | 4.93 % indirectly |
JE | - | 3.7 % indirectly |
OS | - | 3.43 % indirectly |
JN | - | 3 % indirectly |
ER | Board Member | 2.43 % indirectly |
NP | - | 2.11 % indirectly |
HL | - | 2.1 % indirectly |
Last update: Aug 18, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 1,000,000 | 17.43 % | |
Ordinary shares | 1,000,000 | 17.43 % | |
Ordinary shares | 821,032 | 14.31 % | |
Ordinary shares | 282,673 | 4.93 % | |
Ordinary shares | 212,101 | 3.7 % | |
Ordinary shares | 207,292 | 3.61 % | |
Ordinary shares | 196,839 | 3.43 % | |
Ordinary shares | 188,449 | 3.28 % | |
Ordinary shares | 180,910 | 3.15 % | |
Ordinary shares | 172,234 | 3 % | |
Ordinary shares | 139,119 | 2.43 % | |
Ordinary shares | 120,852 | 2.11 % | |
Ordinary shares | 120,274 | 2.1 % | |
Ordinary shares | 78,556 | 1.37 % | |
Ordinary shares | 78,500 | 1.37 % | |
Ordinary shares | 62,862 | 1.1 % | |
Ordinary shares | 56,534 | 0.99 % | |
Ordinary shares | 47,112 | 0.82 % | |
Ordinary shares | 47,112 | 0.82 % | |
Ordinary shares | 47,112 | 0.82 % | |
Ordinary shares | 38,660 | 0.67 % | |
Ordinary shares | 31,423 | 0.55 % | |
Ordinary shares | 23,567 | 0.41 % | |
Ordinary shares | 23,566 | 0.41 % | |
SM | Ordinary shares | 22,000 | 0.38 % |
Ordinary shares | 16,000 | 0.28 % | |
OH 1963 | Ordinary shares | 16,000 | 0.28 % |
Ordinary shares | 15,712 | 0.27 % | |
TO 1970 | Ordinary shares | 15,711 | 0.27 % |
Ordinary shares | 15,711 | 0.27 % | |
Ordinary shares | 15,711 | 0.27 % | |
TE | Ordinary shares | 15,711 | 0.27 % |
Ordinary shares | 15,711 | 0.27 % | |
Ordinary shares | 15,700 | 0.27 % | |
Ordinary shares | 15,000 | 0.26 % | |
Ordinary shares | 14,000 | 0.24 % | |
Ordinary shares | 12,569 | 0.22 % | |
Ordinary shares | 11,784 | 0.21 % | |
Ordinary shares | 10,000 | 0.17 % | |
Ordinary shares | 10,000 | 0.17 % | |
Ordinary shares | 9,500 | 0.17 % | |
Ordinary shares | 9,427 | 0.16 % | |
Ordinary shares | 8,000 | 0.14 % | |
Ordinary shares | 8,000 | 0.14 % | |
Ordinary shares | 8,000 | 0.14 % | |
Ordinary shares | 8,000 | 0.14 % | |
Ordinary shares | 8,000 | 0.14 % | |
Ordinary shares | 8,000 | 0.14 % | |
Ordinary shares | 7,860 | 0.14 % | |
Ordinary shares | 7,856 | 0.14 % | |
Ordinary shares | 7,856 | 0.14 % | |
Ordinary shares | 7,856 | 0.14 % | |
KG | Ordinary shares | 7,856 | 0.14 % |
HO 1994 | Ordinary shares | 7,856 | 0.14 % |
ES | Ordinary shares | 7,856 | 0.14 % |
Ordinary shares | 7,856 | 0.14 % | |
Ordinary shares | 7,856 | 0.14 % | |
VP | Ordinary shares | 7,855 | 0.14 % |
Ordinary shares | 7,855 | 0.14 % | |
Ordinary shares | 7,855 | 0.14 % | |
Ordinary shares | 7,855 | 0.14 % | |
Ordinary shares | 7,855 | 0.14 % | |
Ordinary shares | 7,855 | 0.14 % | |
Ordinary shares | 7,855 | 0.14 % | |
Ordinary shares | 7,855 | 0.14 % | |
Ordinary shares | 7,855 | 0.14 % | |
AS | Ordinary shares | 7,855 | 0.14 % |
CI | Ordinary shares | 7,855 | 0.14 % |
DK | Ordinary shares | 7,855 | 0.14 % |
GB 1985 | Ordinary shares | 7,855 | 0.14 % |
IK | Ordinary shares | 7,855 | 0.14 % |
IC | Ordinary shares | 7,855 | 0.14 % |
Ordinary shares | 7,855 | 0.14 % | |
LO 1998 | Ordinary shares | 7,855 | 0.14 % |
MN | Ordinary shares | 7,855 | 0.14 % |
MR | Ordinary shares | 7,855 | 0.14 % |
OT | Ordinary shares | 7,855 | 0.14 % |
PA | Ordinary shares | 7,855 | 0.14 % |
SK 1993 | Ordinary shares | 7,855 | 0.14 % |
Ordinary shares | 6,250 | 0.11 % | |
Ordinary shares | 6,000 | 0.1 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 781,672 | 1,082,542 | 2,408,161 |
Annual Total Result | -4,569,389 | -4,500,675 | -1,919,821 |
Total assets | 23,190,742 | 1,828,601 | 4,884,145 |
Total liabilities | 17,759,100 | 1,857,412 | 388,532 |
Total equity | 5,431,642 | -28,811 | 4,495,613 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 781,672 | 1,082,542 | 2,408,161 |
Total operating costs | 5,362,536 | 5,596,641 | 4,334,961 |
Operating result | -4,580,864 | -4,514,098 | -1,926,800 |
Financial income/costs | 11,476 | 13,423 | 6,979 |
Profit before tax | -4,569,389 | -4,500,675 | -1,919,821 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -4,569,389 | -4,500,675 | -1,919,821 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 5,209,626 | 36,252 | 63,478 |
Total current assets | 17,981,116 | 1,792,349 | 4,820,667 |
Total assets | 23,190,742 | 1,828,601 | 4,884,145 |
Short term debt | 16,259,100 | 357,412 | 388,532 |
Long term debt | 1,500,000 | 1,500,000 | 0 |
Total liabilities | 17,759,100 | 1,857,412 | 388,532 |
Contributed capital | 13,137,500 | 6,604,615 | 6,628,363 |
Retained earnings | -7,705,858 | -6,633,425 | -2,132,750 |
Total equity | 5,431,642 | -28,811 | 4,495,613 |
Total equity and liabilities | 23,190,742 | 1,828,601 | 4,884,145 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities