Organization
- CEO
- FK
- Chairman of the board
- FK
- Years since formation
- 3 years
- since Nov 1, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 30,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 6,467,027
- NOK
- Annual total result 2023
- 140,309
- NOK
- Total equity 2023
- 300,431
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
FK | Managing Director/CEO | 100 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
FK | Chairman | 100 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
FK | Managing Director/CEO, Chairman | 100 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 30,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 120,000Operating profit 2023: NOK 14,418Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 6,467,027 | 5,115,915 | 636,610 |
Annual Total Result | 140,309 | 93,088 | 42,604 |
Total assets | 893,245 | 427,051 | 839,668 |
Total liabilities | 592,814 | 266,929 | 767,064 |
Total equity | 300,431 | 160,122 | 72,604 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 6,467,027 | 5,115,915 | 636,610 |
Total operating costs | 6,240,472 | 4,979,167 | 581,990 |
Operating result | 226,555 | 136,748 | 54,620 |
Financial income/costs | -46,624 | -17,397 | 0 |
Profit before tax | 179,931 | 119,351 | 54,620 |
Total tax & extraordinary income/cost | 39,622 | 26,263 | 12,016 |
Annual Total Result | 140,309 | 93,088 | 42,604 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 173,058 | 383,419 | 203,058 |
Total current assets | 720,187 | 43,631 | 636,610 |
Total assets | 893,245 | 427,051 | 839,668 |
Short term debt | 560,575 | 29,119 | 14,193 |
Long term debt | 32,240 | 237,810 | 752,872 |
Total liabilities | 592,814 | 266,929 | 767,064 |
Contributed capital | 24,430 | 24,430 | 30,000 |
Retained earnings | 276,001 | 135,692 | 42,604 |
Total equity | 300,431 | 160,122 | 72,604 |
Total equity and liabilities | 893,245 | 427,051 | 839,668 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities