Organization
- CEO
- ER
Elin Renolen1972
- Chairman of the board
- AF
- Operation time
- 6 years
- - Oct 1, 2018 to Oct 1, 2024
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 21
Ownership
- Number of shares and share classes
- 400
- 1 share class
- Total number of shareholders
- 2
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 16,454,859
- NOK
- Annual total result 2023
- 1,163,434
- NOK
- Total equity 2023
- 4,621,439
- NOK
Last update: Sep 28, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
ER 1972 | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
AF | Chairman | - |
Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Last update: Jan 3, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 300 | 75 % | |
Ordinary shares | 100 | 25 % |
Shares owned by the NAVIGATOR KOMPETANSE AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 100 | 25 % |
Last update: May 24, 2024
Group structure
- Total operating income -: NOKOperating profit -: NOKEmployees: 21696
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 16,454,859 | 12,227,350 | 7,340,362 |
Annual Total Result | 1,163,434 | 884,479 | 1,219,412 |
Total assets | 7,702,054 | 6,196,532 | 4,183,612 |
Total liabilities | 3,080,615 | 1,838,527 | 710,086 |
Total equity | 4,621,439 | 4,358,005 | 3,473,526 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 16,454,859 | 12,227,350 | 7,340,362 |
Total operating costs | 14,935,435 | 11,071,185 | 5,752,985 |
Operating result | 1,519,424 | 1,156,165 | 1,587,377 |
Financial income/costs | -2,203 | -13,384 | -14,510 |
Profit before tax | 1,517,221 | 1,142,781 | 1,572,867 |
Total tax & extraordinary income/cost | 353,787 | 258,302 | 353,455 |
Annual Total Result | 1,163,434 | 884,479 | 1,219,412 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 637,778 | 393,264 | 342,226 |
Total current assets | 7,064,276 | 5,803,268 | 3,841,386 |
Total assets | 7,702,054 | 6,196,532 | 4,183,612 |
Short term debt | 3,080,615 | 1,838,527 | 710,086 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 3,080,615 | 1,838,527 | 710,086 |
Contributed capital | 350,000 | 3,950,000 | 3,950,000 |
Retained earnings | 4,271,439 | 408,005 | -476,474 |
Total equity | 4,621,439 | 4,358,005 | 3,473,526 |
Total equity and liabilities | 7,702,054 | 6,196,532 | 4,183,612 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
1520
Public incorporated enterprises, owned by local government
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.5
Main industrial group
Other education
85.59
Industrial group
Other education n.e.c.
85.599
Industrial group
Other education