WORSØE AS
Organization
- CEO
- JH
Jostein Høberg1969
- Chairman of the board
- Years since formation
- 22 years
- since Jan 21, 2003
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 2
- 1 company, 1 person
Financials
- Total operating income 2024
- 3,996,912
- NOK
- Annual total result 2024
- 590,268
- NOK
- Total equity 2024
- 5,068,766
- NOK
Last update: Sep 9, 2025
Management
Management / administration
Name | Role | Shares |
---|---|---|
JH 1969 | Managing Director/CEO | 40 % indirectly |
Board
Name | Role | Shares |
---|---|---|
Chairman | 60 % directly | |
JH 1969 | Deputy Chair | 40 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
Chairman | 60 % directly | |
JH 1969 | Managing Director/CEO, Deputy Chair | 40 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Total number of shares | Share |
---|---|---|---|
Ordinary shares | 600 | 60 % | |
Ordinary shares | 400 | 40 % |
Shares owned by the WORSØE AS
Name | Share class | Total number of shares | Share |
---|---|---|---|
Ordinary shares | 200 | 35.71 % | |
Ordinary shares | 80 | 20 % |
Last update: Jun 2, 2025
Financials
in NOK
Summary
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 3,996,912 | 3,701,192 | 3,094,815 | 2,741,138 |
Annual Total Result | 590,268 | 524,705 | 602,838 | 538,416 |
Total assets | 29,970,327 | 29,805,755 | 30,584,343 | 23,507,801 |
Total liabilities | 24,901,562 | 25,027,257 | 26,030,551 | 19,256,847 |
Total equity | 5,068,766 | 4,778,497 | 4,553,792 | 4,250,955 |
P&L
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 3,996,912 | 3,701,192 | 3,094,815 | 2,741,138 |
Total operating costs | 1,751,846 | 1,613,637 | 1,522,614 | 1,534,103 |
Operating result | 2,245,066 | 2,087,555 | 1,572,201 | 1,207,035 |
Financial income/costs | -1,486,840 | -1,411,859 | -836,959 | -516,270 |
Profit before tax | 758,226 | 675,696 | 735,242 | 690,766 |
Total tax & extraordinary income/cost | 167,958 | 150,991 | 132,404 | 152,350 |
Annual Total Result | 590,268 | 524,705 | 602,838 | 538,416 |
Balance overview
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total fixed assets | 29,275,683 | 29,368,183 | 29,753,206 | 22,756,606 |
Total current assets | 694,644 | 437,572 | 831,137 | 751,195 |
Total assets | 29,970,327 | 29,805,755 | 30,584,343 | 23,507,801 |
Short term debt | 872,935 | 965,680 | 863,159 | 775,521 |
Long term debt | 24,028,627 | 24,061,577 | 25,167,391 | 18,481,325 |
Total liabilities | 24,901,562 | 25,027,257 | 26,030,551 | 19,256,847 |
Contributed capital | 1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 |
Retained earnings | 4,068,766 | 3,778,497 | 3,553,792 | 3,250,955 |
Total equity | 5,068,766 | 4,778,497 | 4,553,792 | 4,250,955 |
Total equity and liabilities | 29,970,327 | 29,805,755 | 30,584,343 | 23,507,801 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises