Organization
- CEO
- SR
- Chairman of the board
- SR
- Years since formation
- 3 years
- since Dec 20, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 27
Ownership
- Number of shares and share classes
- 100,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 35,379,157
- NOK
- Annual total result 2023
- 3,569,646
- NOK
- Total equity 2023
- 3,773,705
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
SR | Managing Director/CEO | 50 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
SR | Chairman | 50 % indirectly |
ØM 1980 | Board Member | 50 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
ØM 1980 | Board Member | 50 % indirectly |
SR | Managing Director/CEO, Chairman | 50 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 100,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 250,961Operating profit 2023: NOK 232,931Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 35,379,157 | 34,085,562 | 6,500,000 |
Annual Total Result | 3,569,646 | 5,970,968 | 1,446,900 |
Total assets | 15,250,126 | 11,243,624 | 5,386,759 |
Total liabilities | 11,476,422 | 7,739,565 | 408,100 |
Total equity | 3,773,705 | 3,504,059 | 4,978,659 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 35,379,157 | 34,085,562 | 6,500,000 |
Total operating costs | 30,841,799 | 26,434,464 | 4,645,000 |
Operating result | 4,537,357 | 7,651,098 | 1,855,000 |
Financial income/costs | 43,402 | 3,990 | 0 |
Profit before tax | 4,580,760 | 7,655,088 | 1,855,000 |
Total tax & extraordinary income/cost | 1,011,114 | 1,684,120 | 408,100 |
Annual Total Result | 3,569,646 | 5,970,968 | 1,446,900 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 293,173 | 306,237 | 0 |
Total current assets | 14,956,953 | 10,937,387 | 5,386,759 |
Total assets | 15,250,126 | 11,243,624 | 5,386,759 |
Short term debt | 11,476,422 | 7,739,565 | 408,100 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 11,476,422 | 7,739,565 | 408,100 |
Contributed capital | 57,460 | 57,460 | 57,460 |
Retained earnings | 3,716,245 | 3,446,599 | 4,921,199 |
Total equity | 3,773,705 | 3,504,059 | 4,978,659 |
Total equity and liabilities | 15,250,126 | 11,243,624 | 5,386,759 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities