Organization
- CEO
- Chairman of the board
- RH
Ronny Helseth1975
- Years since formation
- 3 years
- since Jan 22, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 146,803
- 1 share class
- Total number of shareholders
- 33
- 22 companies, 11 persons
- Belongs to group of
Financials
- Total operating income 2023
- 351,376
- NOK
- Annual total result 2023
- -1,891,178
- NOK
- Total equity 2023
- 4,325,215
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO | 11.49 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
AL 1977 | Board Member | 31.51 % indirectly |
| Board Member | 11.49 % indirectly | |
GN 1980 | Board Member | 1.36 % directly |
ØH 1982 | Board Member | 1.6 % indirectly |
RH 1975 | Chairman | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
AL 1977 | Board Member | 31.51 % indirectly |
| Managing Director/CEO, Board Member | 11.49 % indirectly | |
| - | 5.18 % indirectly | |
RA | - | 4.82 % indirectly |
GA | - | 4.62 % indirectly |
RB 1969 | - | 2.44 % directly 0.38 % indirectly 2.07 % |
SK 1967 | - | 2.16 % indirectly |
ØH 1982 | Board Member | 1.6 % indirectly |
AF 1986 | - | 1.6 % indirectly |
GS 1969 | - | 1.43 % indirectly |
Last update: Jul 10, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 89,419 | 60.91 % | |
| Ordinary shares | 16,846 | 11.48 % | |
| Ordinary shares | 4,689 | 3.19 % | |
| Ordinary shares | 3,783 | 2.58 % | |
| Ordinary shares | 3,778 | 2.57 % | |
| Ordinary shares | 3,022 | 2.06 % | |
| Ordinary shares | 2,800 | 1.91 % | |
GN 1980 | Ordinary shares | 2,000 | 1.36 % |
| Ordinary shares | 1,668 | 1.14 % | |
| Ordinary shares | 1,667 | 1.14 % | |
| Ordinary shares | 1,666 | 1.13 % | |
| Ordinary shares | 1,658 | 1.13 % | |
| Ordinary shares | 1,611 | 1.1 % | |
| Ordinary shares | 1,438 | 0.98 % | |
| Ordinary shares | 1,112 | 0.76 % | |
| Ordinary shares | 1,000 | 0.68 % | |
| Ordinary shares | 880 | 0.6 % | |
KL 1966 | Ordinary shares | 750 | 0.51 % |
| Ordinary shares | 696 | 0.47 % | |
RS 1964 | Ordinary shares | 600 | 0.41 % |
| Ordinary shares | 600 | 0.41 % | |
| Ordinary shares | 600 | 0.41 % | |
| Ordinary shares | 556 | 0.38 % | |
| Ordinary shares | 556 | 0.38 % | |
JE | Ordinary shares | 556 | 0.38 % |
RB 1969 | Ordinary shares | 556 | 0.38 % |
| Ordinary shares | 514 | 0.35 % | |
| Ordinary shares | 489 | 0.33 % | |
HG 1975 | Ordinary shares | 445 | 0.3 % |
| Ordinary shares | 300 | 0.2 % | |
HA | Ordinary shares | 278 | 0.19 % |
AU | Ordinary shares | 167 | 0.11 % |
| Ordinary shares | 103 | 0.07 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 61,225,775Operating profit 2023: NOK -3,463,748Employees: 8
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 351,376 | 100,000 | 0 |
Annual Total Result | -1,891,178 | -2,774,581 | -160,195 |
Total assets | 7,625,024 | 567,503 | 131,200 |
Total liabilities | 3,299,809 | 1,402,299 | 191,395 |
Total equity | 4,325,215 | -834,795 | -60,195 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 351,376 | 100,000 | 0 |
Total operating costs | 2,237,784 | 2,444,526 | 160,195 |
Operating result | -1,886,408 | -2,344,526 | -160,195 |
Financial income/costs | -4,770 | -43,209 | 0 |
Profit before tax | -1,891,178 | -2,387,735 | -160,195 |
Total tax & extraordinary income/cost | 0 | 386,846 | 0 |
Annual Total Result | -1,891,178 | -2,774,581 | -160,195 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 6,216,111 | 0 | 0 |
Total current assets | 1,408,913 | 567,503 | 131,200 |
Total assets | 7,625,024 | 567,503 | 131,200 |
Short term debt | 2,151,570 | 1,402,299 | 191,395 |
Long term debt | 1,148,239 | 0 | 0 |
Total liabilities | 3,299,809 | 1,402,299 | 191,395 |
Contributed capital | 8,764,322 | 2,099,980 | 100,000 |
Retained earnings | -4,439,107 | -2,934,775 | -160,195 |
Total equity | 4,325,215 | -834,795 | -60,195 |
Total equity and liabilities | 7,625,024 | 567,503 | 131,200 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities