VARIANT BERGEN AS
Keywords
consultancyhardwaresoftwareinformation technologytraining
Organization
- CEO
- MS
Marie Stoltz1975
- Chairman of the board
- OM
Odd Morten Sveås1975
- Years since formation
- 2 years
- since Jan 12, 2022
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 13
Ownership
- Number of shares and share classes
- 1,200,000
- 1 share class
- Total number of shareholders
- 10
- 5 companies, 5 persons
- Belongs to group of
Financials
- Total operating income 2023
- 15,244,730
- NOK
- Annual total result 2023
- 573,597
- NOK
- Total equity 2023
- 498,866
- NOK
Last update: Oct 14, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
MS 1975 | Managing Director/CEO | 10 % indirectly |
Board
Name | Role | Shares |
---|---|---|
Board Member | 19.33 % indirectly | |
OM 1975 | Chairman | 19.33 % indirectly |
TE 1980 | Board Member | 6.67 % indirectly |
MB 1988 | Alternate Member | 6.67 % indirectly |
MK 1989 | Alternate Member | 4 % indirectly |
CB | Alternate Member | 1.33 % indirectly |
Board Member | 1 % directly | |
II | Board Member | - |
HR 1989 | Alternate Member | 1 % directly |
TH | Alternate Member | 10 % indirectly |
HS | Alternate Member | - |
SH 1987 | Alternate Member | - |
Others
Name | Role | Shares |
---|---|---|
Accountant | - | |
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
OM 1975 | Chairman | 19.33 % indirectly |
Board Member | 19.33 % indirectly | |
TH | Alternate Member | 10 % indirectly |
MS 1975 | Managing Director/CEO | 10 % indirectly |
- | 10 % indirectly | |
TV 1973 | - | 6.67 % indirectly |
MB 1988 | Alternate Member | 6.67 % indirectly |
TE 1980 | Board Member | 6.67 % indirectly |
MK 1989 | Alternate Member | 4 % indirectly |
CB | Alternate Member | 1.33 % indirectly |
Last update: Oct 30, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 768,000 | 64 % | |
Ordinary shares | 120,000 | 10 % | |
Ordinary shares | 120,000 | 10 % | |
Ordinary shares | 120,000 | 10 % | |
IM | Ordinary shares | 12,000 | 1 % |
Ordinary shares | 12,000 | 1 % | |
SH 1987 | Ordinary shares | 12,000 | 1 % |
Ordinary shares | 12,000 | 1 % | |
HR 1989 | Ordinary shares | 12,000 | 1 % |
HS | Ordinary shares | 12,000 | 1 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -165,400Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 |
---|---|---|
Total operating income | 15,244,730 | 3,832,942 |
Annual Total Result | 573,597 | -88,066 |
Total assets | 3,590,653 | 1,401,171 |
Total liabilities | 3,091,788 | 1,472,661 |
Total equity | 498,866 | -71,491 |
P&L
Year | 2023 | 2022 |
---|---|---|
Total operating income | 15,244,730 | 3,832,942 |
Total operating costs | 14,505,473 | 3,945,291 |
Operating result | 739,257 | -112,349 |
Financial income/costs | 1,668 | -556 |
Profit before tax | 740,926 | -112,905 |
Total tax & extraordinary income/cost | 167,329 | -24,839 |
Annual Total Result | 573,597 | -88,066 |
Balance overview
Year | 2023 | 2022 |
---|---|---|
Total fixed assets | 196,984 | 158,038 |
Total current assets | 3,393,669 | 1,243,132 |
Total assets | 3,590,653 | 1,401,171 |
Short term debt | 3,087,688 | 1,107,661 |
Long term debt | 4,100 | 365,000 |
Total liabilities | 3,091,788 | 1,472,661 |
Contributed capital | 19,930 | 14,360 |
Retained earnings | 478,936 | -85,851 |
Total equity | 498,866 | -71,491 |
Total equity and liabilities | 3,590,653 | 1,401,171 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities