Organization
- CEO
- PE
Pål Erik Bratlie1970
- Chairman of the board
- LR
Leif Rune Rinnan1958
- Years since formation
- 15 years
- since Sep 12, 2009
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 14
Ownership
- Number of shares and share classes
- 43,792,572
- 4 share classes
- Total number of shareholders
- 52
- 43 companies, 9 persons
- Belongs to group of
Financials
- Annual total result 2023
- -24,507,712
- NOK
- Total equity 2023
- 52,983,349
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
PE 1970 | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
LR 1958 | Chairman | - |
RS 1956 | Board Member | - |
Board Member | - | |
JR 1968 | Board Member | - |
JH | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
LJ | - | 1.14 % indirectly |
Last update: Jan 22, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 32,025,731 | 73.13 % | |
C-shares | 2,168,180 | 4.95 % | |
A-shares | 1,227,059 | 2.8 % | |
C-shares | 1,100,000 | 2.51 % | |
Class B shares | 947,367 | 2.16 % | |
Ordinary shares | 839,817 | 1.92 % | |
Ordinary shares | 604,104 | 1.38 % | |
A-shares | 573,977 | 1.31 % | |
Ordinary shares | 497,584 | 1.14 % | |
Class B shares | 482,052 | 1.1 % | |
Ordinary shares | 390,684 | 0.89 % | |
Ordinary shares | 313,596 | 0.72 % | |
A-shares | 250,000 | 0.57 % | |
Ordinary shares | 235,620 | 0.54 % | |
Ordinary shares | 196,098 | 0.45 % | |
BJ 1950 | Ordinary shares | 156,751 | 0.36 % |
Ordinary shares | 156,516 | 0.36 % | |
A-shares | 144,942 | 0.33 % | |
Ordinary shares | 127,308 | 0.29 % | |
BJ 1950 | Class B shares | 105,263 | 0.24 % |
Class B shares | 105,263 | 0.24 % | |
Class B shares | 105,263 | 0.24 % | |
Class B shares | 105,263 | 0.24 % | |
Ordinary shares | 103,276 | 0.24 % | |
C-shares | 100,000 | 0.23 % | |
Ordinary shares | 75,738 | 0.17 % | |
Ordinary shares | 69,628 | 0.16 % | |
BJ 1950 | A-shares | 56,762 | 0.13 % |
C-shares | 53,000 | 0.12 % | |
Class B shares | 50,000 | 0.11 % | |
A-shares | 50,000 | 0.11 % | |
A-shares | 41,999 | 0.1 % | |
A-shares | 40,000 | 0.09 % | |
Class B shares | 31,580 | 0.07 % | |
Ordinary shares | 30,000 | 0.07 % | |
C-shares | 25,000 | 0.06 % | |
Ordinary shares | 22,621 | 0.05 % | |
ST | Class B shares | 20,000 | 0.05 % |
Ordinary shares | 19,000 | 0.04 % | |
Class B shares | 15,794 | 0.04 % | |
AE 1968 | Class B shares | 15,790 | 0.04 % |
Class B shares | 15,764 | 0.04 % | |
MM | Ordinary shares | 15,000 | 0.03 % |
Ordinary shares | 15,000 | 0.03 % | |
BR 1974 | A-shares | 12,625 | 0.03 % |
Class B shares | 10,528 | 0.02 % | |
AE 1968 | C-shares | 10,526 | 0.02 % |
A-shares | 10,325 | 0.02 % | |
A-shares | 10,325 | 0.02 % | |
A-shares | 8,350 | 0.02 % | |
C-shares | 3,600 | < 0.01 % | |
Class B shares | 1,903 | < 0.01 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 1,920,000Operating profit 2023: NOK -17,353,000Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 0 | 1,344,864 | 41,200 |
Annual Total Result | -24,507,712 | -16,338,940 | -13,026,088 |
Total assets | 82,544,694 | 74,985,712 | 67,566,339 |
Total liabilities | 29,561,345 | 30,360,192 | 14,300,138 |
Total equity | 52,983,349 | 44,625,520 | 53,266,201 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 0 | 1,344,864 | 41,200 |
Total operating costs | 23,407,017 | 16,923,016 | 12,303,660 |
Operating result | -23,407,017 | -15,578,152 | -12,262,460 |
Financial income/costs | -1,100,696 | -760,788 | -763,627 |
Profit before tax | -24,507,712 | -16,338,940 | -13,026,088 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -24,507,712 | -16,338,940 | -13,026,088 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 77,089,905 | 69,492,539 | 62,575,789 |
Total current assets | 5,454,789 | 5,493,173 | 4,990,550 |
Total assets | 82,544,694 | 74,985,712 | 67,566,339 |
Short term debt | 26,203,970 | 25,565,645 | 8,152,951 |
Long term debt | 3,357,375 | 4,794,548 | 6,147,188 |
Total liabilities | 29,561,345 | 30,360,192 | 14,300,138 |
Contributed capital | 52,983,349 | 44,625,520 | 53,266,201 |
Retained earnings | 0 | 0 | 0 |
Total equity | 52,983,349 | 44,625,520 | 53,266,201 |
Total equity and liabilities | 82,544,694 | 74,985,712 | 67,566,339 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities