Organization
- CEO
- RM
- Chairman of the board
- HF
- Years since formation
- 9 years
- since May 24, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 14
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 20,290,567
- NOK
- Annual total result 2023
- -311,939
- NOK
- Total equity 2023
- 2,184,978
- NOK
Last update: Nov 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
RM | Managing Director/CEO | 7.5 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
HF | Chairman | 26.66 % indirectly |
FS 1981 | Board Member | 26.66 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
HF | Chairman | 26.66 % indirectly |
FS 1981 | Board Member | 26.66 % indirectly |
RM | Managing Director/CEO | 7.5 % indirectly |
MS | - | 3.52 % indirectly |
PE 1989 | - | 3.52 % indirectly |
HK | - | 2.13 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,000 | 100 % |
Shares owned by the FEED AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 68,293 | 4.89 % | |
| Ordinary shares | 679 | 2.01 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -45,906Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 20,290,567 | 25,159,590 | 23,264,621 |
Annual Total Result | -311,939 | -149,225 | 1,339,141 |
Total assets | 8,437,452 | 8,467,273 | 9,530,811 |
Total liabilities | 6,252,474 | 5,829,956 | 6,244,269 |
Total equity | 2,184,978 | 2,637,317 | 3,286,542 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 20,290,567 | 25,159,590 | 23,264,621 |
Total operating costs | 20,199,049 | 25,275,763 | 21,084,137 |
Operating result | 91,519 | -116,174 | 2,180,484 |
Financial income/costs | -214,644 | -49,017 | -358,542 |
Profit before tax | -123,125 | -165,191 | 1,821,942 |
Total tax & extraordinary income/cost | 188,814 | -15,966 | 482,801 |
Annual Total Result | -311,939 | -149,225 | 1,339,141 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 1,105,731 | 1,356,856 | 1,425,608 |
Total current assets | 7,331,721 | 7,110,416 | 8,105,203 |
Total assets | 8,437,452 | 8,467,273 | 9,530,811 |
Short term debt | 5,012,846 | 4,438,079 | 4,581,517 |
Long term debt | 1,239,628 | 1,391,877 | 1,662,752 |
Total liabilities | 6,252,474 | 5,829,956 | 6,244,269 |
Contributed capital | 1,000,000 | 1,000,000 | 1,000,000 |
Retained earnings | 1,184,978 | 1,637,317 | 2,286,542 |
Total equity | 2,184,978 | 2,637,317 | 3,286,542 |
Total equity and liabilities | 8,437,452 | 8,467,273 | 9,530,811 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities