Organization
- CEO
- LM
- Chairman of the board
- RA
Remi André Wågan1972
- Years since formation
- 14 years
- since Nov 29, 2011
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 21
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 2
- 1 company, 1 person
- Belongs to group of
Financials
- Total operating income 2024
- 24,537,901
- NOK
- Annual total result 2024
- 1,210,603
- NOK
- Total equity 2024
- 3,291,616
- NOK
Last update: Sep 9, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
LM | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
RA 1972 | Chairman | 90 % indirectly |
BT 1966 | Board Member | - |
HO 1952 | Board Member | - |
LM | Board Member | - |
BA | Board Member | - |
JN 1978 | Board Member | 10 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
RA 1972 | Chairman | 90 % indirectly |
JN 1978 | Board Member | 10 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 90 | 90 % | |
JN 1978 | Ordinary shares | 10 | 10 % |
Shares owned by the DAMA DI AS
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 8,500 | 44.74 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 411,000Operating profit 2024: NOK 225,934Employees: 0
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 24,537,901 | 24,960,786 | 20,553,935 | 9,596,607 |
Annual Total Result | 1,210,603 | 1,614,919 | 1,784,823 | 262,860 |
Total assets | 8,318,479 | 8,025,622 | 6,020,885 | 2,513,117 |
Total liabilities | 5,026,860 | 5,944,606 | 5,554,790 | 3,831,850 |
Total equity | 3,291,616 | 2,081,013 | 466,093 | -1,318,730 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 24,537,901 | 24,960,786 | 20,553,935 | 9,596,607 |
Total operating costs | 23,049,141 | 23,006,175 | 17,842,131 | 8,854,803 |
Operating result | 1,488,760 | 1,954,610 | 2,711,804 | 741,804 |
Financial income/costs | 95,818 | 97,966 | -343,658 | -387,468 |
Profit before tax | 1,584,578 | 2,052,576 | 2,368,146 | 354,336 |
Total tax & extraordinary income/cost | 373,975 | 437,657 | 583,323 | 91,476 |
Annual Total Result | 1,210,603 | 1,614,919 | 1,784,823 | 262,860 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 1,651,283 | 1,450,235 | 927,333 | 955,679 |
Total current assets | 6,667,196 | 6,575,387 | 5,093,553 | 1,557,438 |
Total assets | 8,318,479 | 8,025,622 | 6,020,885 | 2,513,117 |
Short term debt | 4,231,077 | 4,427,215 | 3,454,681 | 1,623,815 |
Long term debt | 795,783 | 1,517,391 | 2,100,109 | 2,208,035 |
Total liabilities | 5,026,860 | 5,944,606 | 5,554,790 | 3,831,850 |
Contributed capital | 104,680 | 104,680 | 104,680 | 104,680 |
Retained earnings | 3,186,936 | 1,976,333 | 361,413 | -1,423,410 |
Total equity | 3,291,616 | 2,081,013 | 466,093 | -1,318,730 |
Total equity and liabilities | 8,318,476 | 8,025,618 | 6,020,883 | 2,513,120 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises