Organization
- CEO
- JC
- Chairman of the board
- EH
- Years since formation
- 11 years
- since Dec 5, 2013
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 340
- 1 share class
- Total number of shareholders
- 8
- 5 companies, 3 persons
- Belongs to group of
Financials
- Total operating income 2023
- 840,524
- NOK
- Annual total result 2023
- -1,559,510
- NOK
- Total equity 2023
- -3,296,670
- NOK
Last update: Sep 24, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
JC | Managing Director/CEO | 59.12 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
EH | Chairman | - |
LO 1969 | Board Member | 15.59 % directly |
JC | Board Member | 59.12 % indirectly |
JM | Board Member | - |
CM | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
JC | Managing Director/CEO, Board Member | 59.12 % indirectly |
LO 1969 | Board Member | 15.59 % directly |
| - | 5 % indirectly | |
| - | 5 % directly | |
CG | - | 5 % indirectly |
DF 1982 | - | 5 % indirectly |
SN 1966 | - | 1.91 % indirectly |
Last update: Jul 4, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 201 | 59.12 % | |
LO 1969 | Ordinary shares | 53 | 15.59 % |
| Ordinary shares | 17 | 5 % | |
| Ordinary shares | 17 | 5 % | |
| Ordinary shares | 17 | 5 % | |
| Ordinary shares | 17 | 5 % | |
| Ordinary shares | 11 | 3.24 % | |
| Ordinary shares | 7 | 2.06 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 2,365,699Operating profit 2023: NOK 662,148Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 840,524 | 66,514 | 483,250 |
Annual Total Result | -1,559,510 | -2,036,984 | 142,100 |
Total assets | 3,253,111 | 2,755,819 | 4,276,539 |
Total liabilities | 6,549,781 | 4,407,980 | 3,891,716 |
Total equity | -3,296,670 | -1,652,161 | 384,823 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 840,524 | 66,514 | 483,250 |
Total operating costs | 2,483,004 | 2,102,120 | 339,215 |
Operating result | -1,642,480 | -2,035,606 | 144,035 |
Financial income/costs | 82,971 | -1,378 | -1,935 |
Profit before tax | -1,559,510 | -2,036,984 | 142,100 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -1,559,510 | -2,036,984 | 142,100 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 2,148,671 | 2,446,975 | 3,166,548 |
Total current assets | 1,104,440 | 308,844 | 1,109,991 |
Total assets | 3,253,111 | 2,755,819 | 4,276,539 |
Short term debt | 551,787 | 632,980 | 1,096,716 |
Long term debt | 5,997,994 | 3,775,000 | 2,795,000 |
Total liabilities | 6,549,781 | 4,407,980 | 3,891,716 |
Contributed capital | 420,000 | 495,935 | 495,935 |
Retained earnings | -3,716,670 | -2,148,095 | -111,111 |
Total equity | -3,296,670 | -1,652,161 | 384,823 |
Total equity and liabilities | 3,253,111 | 2,755,819 | 4,276,539 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities