Organization
- CEO
- TA
- Chairman of the board
- Years since formation
- 5 years
- since Jun 22, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 5
Ownership
- Number of shares and share classes
- 123,507
- 1 share class
- Total number of shareholders
- 13
- 10 companies, 3 persons
Financials
- Total operating income 2023
- 1,457,439
- NOK
- Annual total result 2023
- -2,606,134
- NOK
- Total equity 2023
- 720,335
- NOK
Last update: Sep 18, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
TA | Managing Director/CEO | 26.66 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
| Chairman | 5.19 % indirectly | |
TA | Board Member | 26.66 % indirectly |
| Board Member | 12.02 % indirectly | |
SM | Board Member | 9.47 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
TA | Managing Director/CEO, Board Member | 26.66 % indirectly |
| Board Member | 12.02 % indirectly | |
SM | Board Member | 9.47 % indirectly |
MS | - | 8.26 % directly |
JA | - | 5.19 % indirectly |
| Chairman | 5.19 % indirectly | |
| - | 5.19 % indirectly | |
TH 1973 | - | 5.19 % indirectly |
GJ | - | 5.19 % indirectly |
NØ | - | 4.13 % directly |
Last update: Jun 24, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 35,100 | 28.42 % | |
| Ordinary shares | 32,927 | 26.66 % | |
| Ordinary shares | 14,846 | 12.02 % | |
| Ordinary shares | 11,693 | 9.47 % | |
MS | Ordinary shares | 10,200 | 8.26 % |
NØ | Ordinary shares | 5,100 | 4.13 % |
| Ordinary shares | 4,000 | 3.24 % | |
| Ordinary shares | 3,335 | 2.7 % | |
| Ordinary shares | 3,189 | 2.58 % | |
| Ordinary shares | 1,655 | 1.34 % | |
| Ordinary shares | 830 | 0.67 % | |
| Ordinary shares | 332 | 0.27 % | |
| Ordinary shares | 300 | 0.24 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 1,457,439 | 415,372 |
Annual Total Result | -2,606,134 | -1,505,689 |
Total assets | 5,743,038 | 2,832,423 |
Total liabilities | 5,022,703 | 846,533 |
Total equity | 720,335 | 1,985,890 |
P&L
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 1,457,439 | 415,372 |
Total operating costs | 3,861,238 | 1,921,767 |
Operating result | -2,403,799 | -1,506,396 |
Financial income/costs | -202,335 | 707 |
Profit before tax | -2,606,134 | -1,505,689 |
Total tax & extraordinary income/cost | 0 | 0 |
Annual Total Result | -2,606,134 | -1,505,689 |
Balance overview
| Year | 2023 | 2022 |
|---|---|---|
Total fixed assets | 3,877,800 | 2,377,196 |
Total current assets | 1,865,237 | 455,227 |
Total assets | 5,743,038 | 2,832,423 |
Short term debt | 992,703 | 816,533 |
Long term debt | 4,030,000 | 30,000 |
Total liabilities | 5,022,703 | 846,533 |
Contributed capital | 5,791,501 | 4,450,923 |
Retained earnings | -5,071,166 | -2,465,033 |
Total equity | 720,335 | 1,985,890 |
Total equity and liabilities | 5,743,038 | 2,832,423 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities