FORMAT DESIGN AS
Organization
- CEO
- SA
- Chairman of the board
- SA
- Years since formation
- 9 years
- since Sep 16, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 7
Ownership
- Number of shares and share classes
- 1,000,000
- 1 share class
- Total number of shareholders
- 3
- 2 companies, 1 person
- Belongs to group of
Financials
- Total operating income 2024
- 4,335,343
- NOK
- Annual total result 2024
- 11,142
- NOK
- Total equity 2024
- -38,154
- NOK
Last update: Sep 9, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
SA | Managing Director/CEO | 10 % directly |
Board
| Name | Role | Shares |
|---|---|---|
SA | Chairman | 10 % directly |
TV | Board Member | 3 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
FR 1973 | - | 24.36 % indirectly |
RR 1981 | - | 18.27 % indirectly |
KE 1969 | - | 17.4 % indirectly |
MR 1986 | - | 17.4 % indirectly |
SA | Managing Director/CEO, Chairman | 10 % directly |
FJ | - | 4.35 % indirectly |
TV | Board Member | 3 % indirectly |
GK 1991 | - | 1.74 % indirectly |
EM 1993 | - | 1.74 % indirectly |
Last update: Jul 16, 2024
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 870,000 | 87 % | |
SA | Ordinary shares | 100,000 | 10 % |
| Ordinary shares | 30,000 | 3 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 4,808,740Operating profit 2024: NOK -15,072,025Employees: 0
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 4,335,343 | 3,598,092 | 3,616,814 | 3,382,252 |
Annual Total Result | 11,142 | 94,289 | -69,165 | 70,535 |
Total assets | 2,953,574 | 579,972 | 349,776 | 690,227 |
Total liabilities | 2,991,727 | 629,268 | 453,360 | 724,646 |
Total equity | -38,154 | -49,296 | -103,584 | -34,419 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 4,335,343 | 3,598,092 | 3,616,814 | 3,382,252 |
Total operating costs | 4,318,910 | 3,456,279 | 3,695,221 | 3,283,165 |
Operating result | 16,433 | 141,812 | -78,407 | 99,087 |
Financial income/costs | -3,376 | -19,647 | -2,999 | -5,836 |
Profit before tax | 13,055 | 122,166 | -81,406 | 93,251 |
Total tax & extraordinary income/cost | 1,913 | 27,877 | -12,241 | 22,716 |
Annual Total Result | 11,142 | 94,289 | -69,165 | 70,535 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 14,660 | 19,058 | 12,241 | 0 |
Total current assets | 2,938,914 | 560,914 | 337,535 | 690,227 |
Total assets | 2,953,574 | 579,972 | 349,776 | 690,227 |
Short term debt | 991,598 | 588,946 | 453,360 | 724,646 |
Long term debt | 2,000,129 | 40,323 | 0 | 0 |
Total liabilities | 2,991,727 | 629,268 | 453,360 | 724,646 |
Contributed capital | 100,000 | 100,000 | 100,000 | 100,000 |
Retained earnings | -138,154 | -149,296 | -203,584 | -134,419 |
Total equity | -38,154 | -49,296 | -103,584 | -34,419 |
Total equity and liabilities | 2,953,574 | 579,972 | 349,776 | 690,227 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises