Organization
- CEO
- SI
- Chairman of the board
- SF
- Years since formation
- 3 years
- since Jul 28, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 22
Ownership
- Number of shares and share classes
- 38,706
- 1 share class
- Total number of shareholders
- 9
- companies
Financials
- Total operating income 2023
- 1,432,000
- NOK
- Annual total result 2023
- -3,688,867
- NOK
- Total equity 2023
- 878,796
- NOK
Last update: Oct 12, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
SI | Managing Director/CEO | 24.39 % indirectly |
Board
Name | Role | Shares |
---|---|---|
SF | Chairman | - |
SI | Board Member | 24.39 % indirectly |
SW | Board Member | - |
BF | Board Member | 24.39 % indirectly |
YT | Board Member | 24.39 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Accountant | - | |
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
SI | Managing Director/CEO, Board Member | 24.39 % indirectly |
YT | Board Member | 24.39 % indirectly |
BF | Board Member | 24.39 % indirectly |
SS | - | 3.88 % indirectly |
LO | - | 2.77 % indirectly |
Last update: May 9, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 9,442 | 24.39 % | |
Ordinary shares | 9,442 | 24.39 % | |
Ordinary shares | 9,442 | 24.39 % | |
Ordinary shares | 5,049 | 13.04 % | |
Ordinary shares | 2,070 | 5.35 % | |
Ordinary shares | 1,500 | 3.88 % | |
Ordinary shares | 1,380 | 3.57 % | |
Ordinary shares | 207 | 0.53 % | |
Ordinary shares | 174 | 0.45 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 1,432,000 | 1,250,275 | 40,000 |
Annual Total Result | -3,688,867 | 6,690 | -11,284 |
Total assets | 5,018,134 | 1,648,553 | 13,146 |
Total liabilities | 4,139,339 | 128,717 | 0 |
Total equity | 878,796 | 1,519,836 | 13,146 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 1,432,000 | 1,250,275 | 40,000 |
Total operating costs | 5,124,934 | 1,244,417 | 51,284 |
Operating result | -3,692,934 | 5,858 | -11,284 |
Financial income/costs | 4,067 | 832 | 0 |
Profit before tax | -3,688,867 | 6,690 | -11,284 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -3,688,867 | 6,690 | -11,284 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 0 | 0 | 0 |
Total current assets | 5,018,134 | 1,648,553 | 13,146 |
Total assets | 5,018,134 | 1,648,553 | 13,146 |
Short term debt | 4,139,339 | 128,717 | 0 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 4,139,339 | 128,717 | 0 |
Contributed capital | 4,572,257 | 1,524,430 | 24,430 |
Retained earnings | -3,693,461 | -4,594 | -11,284 |
Total equity | 878,796 | 1,519,836 | 13,146 |
Total equity and liabilities | 5,018,134 | 1,648,553 | 13,146 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities