Organization
- CEO
- PV
Petar Vujic1989
- Chairman of the board
- TH
Tore Holm1944
- Years since formation
- 4 years
- since Jun 4, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 667
- 1 share class
- Total number of shareholders
- 4
- companies
Financials
- Total operating income 2023
- 3,369,967
- NOK
- Annual total result 2023
- 267,863
- NOK
- Total equity 2023
- 1,342,985
- NOK
Last update: Oct 23, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
PV 1989 | Managing Director/CEO | 35.08 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
TH 1944 | Chairman | - |
PV 1989 | Board Member | 35.08 % indirectly |
| Board Member | 17.54 % indirectly | |
TS | Board Member | 19.79 % indirectly |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
PV 1989 | Managing Director/CEO, Board Member | 35.08 % indirectly |
TS | Board Member | 19.79 % indirectly |
LS 1988 | - | 17.54 % indirectly |
| Board Member | 17.54 % indirectly | |
TH | - | 10.04 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 234 | 35.08 % | |
| Ordinary shares | 234 | 35.08 % | |
| Ordinary shares | 132 | 19.79 % | |
| Ordinary shares | 67 | 10.04 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,369,967 | 2,273,102 | 1,039,920 |
Annual Total Result | 267,863 | 507,519 | -111,257 |
Total assets | 1,901,306 | 1,524,220 | 354,043 |
Total liabilities | 558,321 | 449,099 | 992,443 |
Total equity | 1,342,985 | 1,075,121 | -638,399 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 3,369,967 | 2,273,102 | 1,039,920 |
Total operating costs | 3,642,263 | 2,047,420 | 1,151,177 |
Operating result | -272,296 | 225,682 | -111,257 |
Financial income/costs | 19,653 | 479 | 0 |
Profit before tax | -252,643 | 226,161 | -111,257 |
Total tax & extraordinary income/cost | -520,506 | -281,358 | 0 |
Annual Total Result | 267,863 | 507,519 | -111,257 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 0 | 0 | 0 |
Total current assets | 1,901,306 | 1,524,220 | 354,043 |
Total assets | 1,901,306 | 1,524,220 | 354,043 |
Short term debt | 558,321 | 449,099 | 215,243 |
Long term debt | 0 | 0 | 777,200 |
Total liabilities | 558,321 | 449,099 | 992,443 |
Contributed capital | 1,236,000 | 1,236,000 | 24,430 |
Retained earnings | 106,985 | -160,879 | -662,829 |
Total equity | 1,342,985 | 1,075,121 | -638,399 |
Total equity and liabilities | 1,901,306 | 1,524,220 | 354,044 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities