SEMAC AS
Organization
- CEO
- EB
- Chairman of the board
- JH
- Years since formation
- 16 years
- since Apr 22, 2009
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 50
Ownership
- Number of shares and share classes
- 100,000
- 1 share class
- Total number of shareholders
- 2
- companies
- Belongs to group of
Financials
- Total operating income 2024
- 55,865,906
- NOK
- Annual total result 2024
- 16,414,518
- NOK
- Total equity 2024
- 16,957,507
- NOK
Last update: Sep 9, 2025
Management
Management / administration
Name | Role | Shares |
---|---|---|
EB | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
JH | Chairman | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
JB | - | 21 % indirectly |
RJ 1969 | - | 2.22 % indirectly |
TF 1973 | - | 1.16 % indirectly |
LS 1963 | - | 1.11 % indirectly |
EB | - | 1 % indirectly |
Last update: Feb 22, 2025
Ownership
Company shareholders
Name | Share class | Total number of shares | Share |
---|---|---|---|
Ordinary shares | 99,000 | 99 % | |
Ordinary shares | 1,000 | 1 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 980,000Operating profit 2024: NOK -126,368,000Employees: 11
Financials
in NOK
Summary
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 55,865,906 | 50,550,877 | 41,993,732 | 31,691,864 |
Annual Total Result | 16,414,518 | 13,383,871 | 12,298,895 | 10,049,642 |
Total assets | 49,375,830 | 26,960,376 | 28,258,629 | 24,693,351 |
Total liabilities | 32,418,323 | 9,584,916 | 10,985,008 | 19,718,624 |
Total equity | 16,957,507 | 17,375,459 | 17,273,621 | 4,974,726 |
P&L
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 55,865,906 | 50,550,877 | 41,993,732 | 31,691,864 |
Total operating costs | 35,862,937 | 34,376,253 | 26,397,946 | 18,805,958 |
Operating result | 20,002,969 | 16,174,624 | 15,595,786 | 12,885,906 |
Financial income/costs | 823,217 | 823,185 | 147,902 | 2,969 |
Profit before tax | 20,826,186 | 16,997,809 | 15,743,688 | 12,888,875 |
Total tax & extraordinary income/cost | 4,411,668 | 3,613,938 | 3,444,793 | 2,839,233 |
Annual Total Result | 16,414,518 | 13,383,871 | 12,298,895 | 10,049,642 |
Balance overview
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total fixed assets | 4,514,200 | 4,024,831 | 3,202,442 | 1,534,151 |
Total current assets | 44,861,630 | 22,935,545 | 25,056,187 | 23,159,200 |
Total assets | 49,375,830 | 26,960,376 | 28,258,629 | 24,693,351 |
Short term debt | 32,418,323 | 9,584,916 | 10,858,930 | 19,609,994 |
Long term debt | 0 | 0 | 126,078 | 108,630 |
Total liabilities | 32,418,323 | 9,584,916 | 10,985,008 | 19,718,624 |
Contributed capital | 100,000 | 100,000 | 100,000 | 100,000 |
Retained earnings | 16,857,507 | 17,275,459 | 17,173,621 | 4,874,726 |
Total equity | 16,957,507 | 17,375,459 | 17,273,621 | 4,974,726 |
Total equity and liabilities | 49,375,830 | 26,960,375 | 28,258,629 | 24,693,350 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises