Organization
- CEO
- EP
- Chairman of the board
- EP
- Years since formation
- 5 years
- since Apr 12, 2019
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,176,500
- 1 share class
- Total number of shareholders
- 2
- companies
- Belongs to group of
Financials
- Total operating income 2022
- 16,019
- NOK
- Annual total result 2022
- -3,058,020
- NOK
- Total equity 2022
- -2,710,308
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
EP | Managing Director/CEO | 32.6 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
EP | Chairman | 32.6 % indirectly |
EH | Board Member | 7.95 % indirectly |
TW 1979 | Board Member | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
EP | Managing Director/CEO, Chairman | 32.6 % indirectly |
XZ 1972 | - | 28.06 % indirectly |
TA 1955 | - | 15 % indirectly |
EH | Board Member | 7.95 % indirectly |
EV | - | 3.11 % indirectly |
GS 1965 | - | 1.89 % indirectly |
HV | - | 1.51 % indirectly |
MG 1974 | - | 1.51 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,000,000 | 85 % | |
| Ordinary shares | 176,500 | 15 % |
Last update: Apr 4, 2024
Group structure
- Total operating income 2022: NOK 0Operating profit 2022: NOK -262,728Employees: 0
Financials
in NOK
Summary
| Year | 2022 | 2021 |
|---|---|---|
Total operating income | 16,019 | 1,206,614 |
Annual Total Result | -3,058,020 | -856,080 |
Total assets | 70,691 | 495,313 |
Total liabilities | 2,780,998 | 2,147,524 |
Total equity | -2,710,308 | -1,652,210 |
P&L
| Year | 2022 | 2021 |
|---|---|---|
Total operating income | 16,019 | 1,206,614 |
Total operating costs | 3,001,215 | 2,027,155 |
Operating result | -2,985,196 | -820,541 |
Financial income/costs | -72,823 | -35,539 |
Profit before tax | -3,058,020 | -856,080 |
Total tax & extraordinary income/cost | 0 | 0 |
Annual Total Result | -3,058,020 | -856,080 |
Balance overview
| Year | 2022 | 2021 |
|---|---|---|
Total fixed assets | 5,114 | 14,914 |
Total current assets | 65,576 | 480,399 |
Total assets | 70,691 | 495,313 |
Short term debt | 857,573 | 1,247,524 |
Long term debt | 1,923,425 | 900,000 |
Total liabilities | 2,780,998 | 2,147,524 |
Contributed capital | 2,024,352 | 24,430 |
Retained earnings | -4,734,660 | -1,676,640 |
Total equity | -2,710,308 | -1,652,210 |
Total equity and liabilities | 70,691 | 495,313 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities