Organization
- CEO
- KJ
- Chairman of the board
- EG
Espen Gregersen1982
- Years since formation
- 10 years
- since Jul 15, 2014
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 12
Ownership
- Number of shares and share classes
- 1,125
- 1 share class
- Total number of shareholders
- 5
- 1 company, 4 persons
- Belongs to group of
Financials
- Total operating income 2023
- 24,277,337
- NOK
- Annual total result 2023
- 1,934,130
- NOK
- Total equity 2023
- 1,219,160
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
KJ | Managing Director/CEO | 44.44 % directly |
Board
| Name | Role | Shares |
|---|---|---|
EG 1982 | Chairman | 44.44 % directly |
KJ | Board Member | 44.44 % directly |
DK 1979 | Board Member | 2.58 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
KJ | Managing Director/CEO, Board Member | 44.44 % directly |
EG 1982 | Chairman | 44.44 % directly |
DK 1979 | Board Member | 2.58 % directly |
PF 1955 | - | 2.22 % directly |
Last update: Feb 29, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
EG 1982 | Ordinary shares | 500 | 44.44 % |
KJ | Ordinary shares | 500 | 44.44 % |
| Ordinary shares | 71 | 6.31 % | |
DK 1979 | Ordinary shares | 29 | 2.58 % |
PF 1955 | Ordinary shares | 25 | 2.22 % |
Shares owned by the BINERA AS
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 24,277,337Operating profit 2023: NOK 2,443,179Employees: 12
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 24,277,337 | 25,719,406 | 23,844,058 |
Annual Total Result | 1,934,130 | 2,642,922 | 3,491,941 |
Total assets | 9,462,726 | 10,364,260 | 11,602,727 |
Total liabilities | 8,243,566 | 9,179,230 | 10,102,119 |
Total equity | 1,219,160 | 1,185,030 | 1,500,608 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 24,277,337 | 25,719,406 | 23,844,058 |
Total operating costs | 21,834,159 | 22,316,948 | 19,387,607 |
Operating result | 2,443,179 | 3,402,457 | 4,456,451 |
Financial income/costs | 18,872 | -1,288 | -136 |
Profit before tax | 2,462,050 | 3,401,169 | 4,456,316 |
Total tax & extraordinary income/cost | 527,920 | 758,247 | 964,375 |
Annual Total Result | 1,934,130 | 2,642,922 | 3,491,941 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 337,077 | 459,033 | 409,824 |
Total current assets | 9,125,649 | 9,905,226 | 11,192,903 |
Total assets | 9,462,726 | 10,364,260 | 11,602,727 |
Short term debt | 8,243,566 | 9,179,230 | 10,102,119 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 8,243,566 | 9,179,230 | 10,102,119 |
Contributed capital | 272,900 | 272,900 | 280,000 |
Retained earnings | 946,260 | 912,130 | 1,220,608 |
Total equity | 1,219,160 | 1,185,030 | 1,500,608 |
Total equity and liabilities | 9,462,726 | 10,364,260 | 11,602,727 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities