Organization
- CEO
- GW
Geir Waldal1973
- Chairman of the board
- CR
- Years since formation
- 23 years
- since Nov 19, 2002
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 16
Ownership
- Number of shares and share classes
- 200
- 1 share class
- Total number of shareholders
- 5
- 1 company, 4 persons
Financials
- Total operating income 2024
- 35,620,085
- NOK
- Annual total result 2024
- 3,083,578
- NOK
- Total equity 2024
- 3,494,013
- NOK
Last update: Sep 9, 2025
Management
Management / administration
Name | Role | Shares |
---|---|---|
GW 1973 | Managing Director/CEO | 25 % directly |
Board
Name | Role | Shares |
---|---|---|
CR | Chairman | 25 % directly |
BD | Board Member | - |
GW 1973 | Board Member | 25 % directly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
CR | Chairman | 25 % directly |
KM 1984 | - | 25 % directly 4.5 % indirectly 20.5 % |
TS 1971 | - | 25 % directly |
GW 1973 | Managing Director/CEO, Board Member | 25 % directly |
Last update: Mar 19, 2025
Ownership
Company shareholders
Name | Share class | Total number of shares | Share |
---|---|---|---|
CR | Ordinary shares | 50 | 25 % |
GW 1973 | Ordinary shares | 50 | 25 % |
TS 1971 | Ordinary shares | 50 | 25 % |
Ordinary shares | 41 | 20.5 % | |
KM 1984 | Ordinary shares | 9 | 4.5 % |
Last update: Jun 2, 2025
Financials
in NOK
Summary
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 35,620,085 | 24,083,247 | 20,374,507 | 18,693,319 |
Annual Total Result | 3,083,578 | 1,655,821 | 998,249 | 842,641 |
Total assets | 14,541,019 | 6,436,434 | 5,385,919 | 4,158,124 |
Total liabilities | 11,047,006 | 4,026,000 | 3,631,306 | 2,801,759 |
Total equity | 3,494,013 | 2,410,435 | 1,754,613 | 1,356,365 |
P&L
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 35,620,085 | 24,083,247 | 20,374,507 | 18,693,319 |
Total operating costs | 31,718,558 | 22,020,708 | 19,127,587 | 17,654,631 |
Operating result | 3,901,526 | 2,062,539 | 1,246,920 | 1,038,688 |
Financial income/costs | 36 | 22,759 | 22,638 | 29,000 |
Profit before tax | 3,901,562 | 2,085,298 | 1,269,558 | 1,067,688 |
Total tax & extraordinary income/cost | 817,984 | 429,477 | 271,309 | 225,047 |
Annual Total Result | 3,083,578 | 1,655,821 | 998,249 | 842,641 |
Balance overview
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total fixed assets | 2,564,000 | 1,133,000 | 183,067 | 244,000 |
Total current assets | 11,977,019 | 5,303,434 | 5,202,853 | 3,914,124 |
Total assets | 14,541,019 | 6,436,434 | 5,385,919 | 4,158,124 |
Short term debt | 9,589,231 | 3,231,560 | 3,358,975 | 2,468,446 |
Long term debt | 1,457,776 | 794,439 | 272,332 | 333,313 |
Total liabilities | 11,047,006 | 4,026,000 | 3,631,306 | 2,801,759 |
Contributed capital | 102,097 | 102,097 | 102,097 | 102,097 |
Retained earnings | 3,391,915 | 2,308,337 | 1,652,516 | 1,254,267 |
Total equity | 3,494,013 | 2,410,435 | 1,754,613 | 1,356,365 |
Total equity and liabilities | 14,541,019 | 6,436,434 | 5,385,919 | 4,158,124 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises