FORMA5 AS
Keywords
consultingguidanceassistancemanagement issuesstrategicorganizationalreorganizationbusiness procedureschange managementcost reductionpersonnelremunerationpension strategiesproduction planningcontrol planninglobbyingaccounting procedurescost accountingbudget control proceduresrationalizationcontrolmanagement information
Organization
- CEO
- MK
Magne Kinn Backe1968
- Chairman of the board
- PG
- Years since formation
- 3 years
- since Feb 18, 2022
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 5,000
- 1 share class
- Total number of shareholders
- 2
- companies
Financials
- Total operating income 2024
- 5,659,242
- NOK
- Annual total result 2024
- 1,927,643
- NOK
- Total equity 2024
- 4,856,967
- NOK
Last update: Feb 8, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
MK 1968 | Managing Director/CEO | 40 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
PG | Chairman | 45 % indirectly |
MK 1968 | Board Member | 40 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
PG | Chairman | 45 % indirectly |
MK 1968 | Managing Director/CEO, Board Member | 40 % indirectly |
TK 1972 | - | 9.67 % indirectly |
HA 1970 | - | 5 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 2,500 | 50 % | |
| Ordinary shares | 2,500 | 50 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 |
|---|---|---|---|
Total operating income | 5,659,242 | 5,595,892 | 337,997 |
Annual Total Result | 1,927,643 | 2,958,547 | -29,224 |
Total assets | 5,398,269 | 4,272,123 | 474,302 |
Total liabilities | 541,302 | 842,800 | 3,526 |
Total equity | 4,856,967 | 3,429,323 | 470,776 |
P&L
| Year | 2024 | 2023 | 2022 |
|---|---|---|---|
Total operating income | 5,659,242 | 5,595,892 | 337,997 |
Total operating costs | 3,299,331 | 1,615,419 | 367,025 |
Operating result | 2,359,911 | 3,980,473 | -29,028 |
Financial income/costs | 104,308 | -189,157 | -196 |
Profit before tax | 2,464,219 | 3,791,316 | -29,224 |
Total tax & extraordinary income/cost | 536,576 | 832,769 | 0 |
Annual Total Result | 1,927,643 | 2,958,547 | -29,224 |
Balance overview
| Year | 2024 | 2023 | 2022 |
|---|---|---|---|
Total fixed assets | 2,456,730 | 2,272,090 | 0 |
Total current assets | 2,941,539 | 2,000,033 | 474,302 |
Total assets | 5,398,269 | 4,272,123 | 474,302 |
Short term debt | 541,302 | 842,800 | 3,526 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 541,302 | 842,800 | 3,526 |
Contributed capital | 500,000 | 500,000 | 500,000 |
Retained earnings | 4,356,967 | 2,929,323 | -29,224 |
Total equity | 4,856,967 | 3,429,323 | 470,776 |
Total equity and liabilities | 5,398,269 | 4,272,123 | 474,302 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
70
Activity
Activities of head offices; management consultancy activities
70.2
Main industrial group
Management consultancy activities
70.22
Industrial group
Business and other management consultancy activities
70.220
Industrial group
Business and other management consultancy activities