SOURCEMAGNET AS
Keywords
program developmentsoftware
Organization
- CEO
- KM
- Chairman of the board
- FM
- Years since formation
- 3 years
- since Sep 12, 2022
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 300,000
- 1 share class
- Total number of shareholders
- 3
- companies
Financials
- Total operating income 2024
- 2,098,035
- NOK
- Annual total result 2024
- -184,524
- NOK
- Total equity 2024
- -609,129
- NOK
Last update: Mar 22, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
KM | Managing Director/CEO | 40 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
FM | Chairman | 40 % indirectly |
KM | Board Member | 40 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
KM | Managing Director/CEO, Board Member | 40 % indirectly |
FM | Chairman | 40 % indirectly |
| - | 20 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 120,000 | 40 % | |
| Ordinary shares | 120,000 | 40 % | |
| Ordinary shares | 60,000 | 20 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 |
|---|---|---|---|
Total operating income | 2,098,035 | 351,500 | 0 |
Annual Total Result | -184,524 | -283,423 | -171,182 |
Total assets | 1,173,866 | 968,406 | 605,550 |
Total liabilities | 1,782,994 | 1,393,011 | 746,732 |
Total equity | -609,129 | -424,605 | -141,182 |
P&L
| Year | 2024 | 2023 | 2022 |
|---|---|---|---|
Total operating income | 2,098,035 | 351,500 | 0 |
Total operating costs | 2,228,066 | 634,808 | 171,131 |
Operating result | -130,030 | -283,308 | -171,131 |
Financial income/costs | -54,494 | -115 | -51 |
Profit before tax | -184,524 | -283,423 | -171,182 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -184,524 | -283,423 | -171,182 |
Balance overview
| Year | 2024 | 2023 | 2022 |
|---|---|---|---|
Total fixed assets | 26,441 | 56,189 | 37,026 |
Total current assets | 1,147,425 | 912,217 | 568,524 |
Total assets | 1,173,866 | 968,406 | 605,550 |
Short term debt | 1,028,688 | 673,011 | 46,338 |
Long term debt | 754,306 | 720,000 | 700,394 |
Total liabilities | 1,782,994 | 1,393,011 | 746,732 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | -639,129 | -454,605 | -171,182 |
Total equity | -609,129 | -424,605 | -141,182 |
Total equity and liabilities | 1,173,866 | 968,406 | 605,550 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities