Organization
- CEO
- SH
Sjur Borge Hovi1993
- Chairman of the board
- EA
Espen Askvik1972
- Years since formation
- 6 years
- since Apr 26, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 7
Ownership
- Number of shares and share classes
- 45,054
- 1 share class
- Total number of shareholders
- 19
- 16 companies, 3 persons
Financials
- Total operating income 2023
- 2,826,852
- NOK
- Annual total result 2023
- -43,655
- NOK
- Total equity 2023
- -1,513,511
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
SH 1993 | Managing Director/CEO | 25.82 % indirectly |
Board
Name | Role | Shares |
---|---|---|
EA 1972 | Chairman | 1.5 % indirectly |
Board Member | 28.82 % indirectly | |
SH 1993 | Board Member | 25.82 % indirectly |
KB 1977 | Board Member | 1.48 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
Board Member | 28.82 % indirectly | |
SH 1993 | Managing Director/CEO, Board Member | 25.82 % indirectly |
BL 1966 | - | 4.18 % indirectly |
OS 1956 | - | 4.17 % indirectly |
OG 1971 | - | 3.33 % indirectly |
CE | - | 1.72 % indirectly |
SM 1971 | - | 1.72 % indirectly |
- | 1.7 % indirectly | |
VE 1970 | - | 1.7 % indirectly |
JR | - | 1.55 % indirectly |
Last update: Jun 20, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 12,928 | 28.69 % | |
Ordinary shares | 11,407 | 25.32 % | |
Ordinary shares | 5,625 | 12.49 % | |
Ordinary shares | 2,337 | 5.19 % | |
Ordinary shares | 1,868 | 4.15 % | |
Ordinary shares | 1,528 | 3.39 % | |
Ordinary shares | 1,501 | 3.33 % | |
Ordinary shares | 1,400 | 3.11 % | |
Ordinary shares | 1,338 | 2.97 % | |
Ordinary shares | 1,268 | 2.81 % | |
OL | Ordinary shares | 600 | 1.33 % |
EN 1992 | Ordinary shares | 600 | 1.33 % |
Ordinary shares | 500 | 1.11 % | |
Ordinary shares | 468 | 1.04 % | |
Ordinary shares | 468 | 1.04 % | |
Ordinary shares | 467 | 1.04 % | |
Ordinary shares | 467 | 1.04 % | |
Ordinary shares | 234 | 0.52 % | |
Ordinary shares | 50 | 0.11 % |
Shares owned by the PLAYWELL AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 16,000 | 16 % | |
Ordinary shares | 9,000 | 15 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 2,826,852 | 3,326,884 | 3,733,418 |
Annual Total Result | -43,655 | -634,858 | -1,355,833 |
Total assets | 1,209,371 | 1,329,629 | 2,167,688 |
Total liabilities | 2,722,882 | 2,799,485 | 3,002,686 |
Total equity | -1,513,511 | -1,469,856 | -834,998 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 2,826,852 | 3,326,884 | 3,733,418 |
Total operating costs | 2,758,935 | 3,952,631 | 5,098,312 |
Operating result | 67,916 | -625,747 | -1,364,894 |
Financial income/costs | -111,571 | -9,111 | -7,682 |
Profit before tax | -43,655 | -634,858 | -1,372,576 |
Total tax & extraordinary income/cost | 0 | 0 | -16,743 |
Annual Total Result | -43,655 | -634,858 | -1,355,833 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 522,535 | 724,252 | 1,051,005 |
Total current assets | 686,836 | 605,377 | 1,116,683 |
Total assets | 1,209,371 | 1,329,629 | 2,167,688 |
Short term debt | 322,882 | 399,485 | 602,686 |
Long term debt | 2,400,000 | 2,400,000 | 2,400,000 |
Total liabilities | 2,722,882 | 2,799,485 | 3,002,686 |
Contributed capital | 1,890,986 | 1,890,986 | 1,890,986 |
Retained earnings | -3,404,497 | -3,360,842 | -2,725,984 |
Total equity | -1,513,511 | -1,469,856 | -834,998 |
Total equity and liabilities | 1,209,371 | 1,329,629 | 2,167,688 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.5
Main industrial group
Other education
85.59
Industrial group
Other education n.e.c.
85.599
Industrial group
Other education