Organization
- CEO
- JS
Johan Sannes1981
- Chairman of the board
- PE
Pål Eriksen1961
- Years since formation
- 6 years
- since Nov 3, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100,000
- 1 share class
- Total number of shareholders
- 3
- 2 companies, 1 person
- Belongs to group of
Financials
- Total operating income 2023
- 1,279,928
- NOK
- Annual total result 2023
- -621,234
- NOK
- Total equity 2023
- -2,270,478
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
JS 1981 | Managing Director/CEO | 12.19 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
PE 1961 | Chairman | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
ØT 1954 | - | 37.31 % indirectly |
AE | - | 37.31 % indirectly |
| - | 12.69 % indirectly | |
JS 1981 | Managing Director/CEO | 12.19 % indirectly |
Last update: Aug 20, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 74,625 | 74.63 % | |
| Ordinary shares | 24,875 | 24.88 % | |
RG 1964 | Ordinary shares | 500 | 0.5 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -3,536Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,279,928 | 118,280 | 119,015 |
Annual Total Result | -621,234 | -1,103,437 | -295,732 |
Total assets | 224,001 | 33,199 | 41,648 |
Total liabilities | 2,494,479 | 1,682,444 | 587,456 |
Total equity | -2,270,478 | -1,649,245 | -545,808 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,279,928 | 118,280 | 119,015 |
Total operating costs | 1,741,749 | 1,216,572 | 410,252 |
Operating result | -461,821 | -1,098,292 | -291,237 |
Financial income/costs | -159,413 | -5,145 | -4,495 |
Profit before tax | -621,234 | -1,103,437 | -295,732 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -621,234 | -1,103,437 | -295,732 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 0 | 0 | 0 |
Total current assets | 224,001 | 33,199 | 41,648 |
Total assets | 224,001 | 33,199 | 41,648 |
Short term debt | 424,479 | 161,444 | 387,456 |
Long term debt | 2,070,000 | 1,521,000 | 200,000 |
Total liabilities | 2,494,479 | 1,682,444 | 587,456 |
Contributed capital | 100,000 | 100,000 | 100,000 |
Retained earnings | -2,370,478 | -1,749,245 | -645,808 |
Total equity | -2,270,478 | -1,649,245 | -545,808 |
Total equity and liabilities | 224,001 | 33,199 | 41,648 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities