Organization
- CEO
- JE
- Chairman of the board
- JT
- Years since formation
- 21 years
- since Sep 14, 2004
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 13
Ownership
- Number of shares and share classes
- 102
- 1 share class
- Total number of shareholders
- 3
- 2 companies, 1 person
Financials
- Total operating income 2023
- 14,921,893
- NOK
- Annual total result 2023
- -172,701
- NOK
- Total equity 2023
- 1,713,438
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
JE | Managing Director/CEO | 33.33 % directly |
Board
Name | Role | Shares |
---|---|---|
JT | Chairman | 13.33 % indirectly |
JE | Board Member | 33.33 % directly |
BI 1975 | Board Member | 33.33 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
BI 1975 | Board Member | 33.33 % indirectly |
JE | Managing Director/CEO, Board Member | 33.33 % directly |
JT | Chairman | 13.33 % indirectly |
AS 1976 | - | 13.33 % indirectly |
TB | - | 6.67 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 34 | 33.33 % | |
Ordinary shares | 34 | 33.33 % | |
JE | Ordinary shares | 34 | 33.33 % |
Shares owned by the BRUHJELL & SIRNES AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 4,350 | 33.33 % | |
Ordinary shares | 250 | 16.67 % | |
Ordinary shares | 1 | 0.8 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 14,921,893 | 14,308,415 | 16,776,580 |
Annual Total Result | -172,701 | 81,015 | 409,962 |
Total assets | 6,532,253 | 5,908,496 | 6,612,777 |
Total liabilities | 4,818,815 | 4,022,358 | 4,807,654 |
Total equity | 1,713,438 | 1,886,138 | 1,805,123 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 14,921,893 | 14,308,415 | 16,776,580 |
Total operating costs | 15,001,940 | 14,092,436 | 16,181,787 |
Operating result | -80,047 | 215,979 | 594,793 |
Financial income/costs | -141,626 | -112,172 | -69,201 |
Profit before tax | -221,674 | 103,808 | 525,592 |
Total tax & extraordinary income/cost | -48,973 | 22,793 | 115,630 |
Annual Total Result | -172,701 | 81,015 | 409,962 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 3,177,200 | 3,267,755 | 3,453,747 |
Total current assets | 3,355,053 | 2,640,741 | 3,159,030 |
Total assets | 6,532,253 | 5,908,496 | 6,612,777 |
Short term debt | 3,313,815 | 2,394,858 | 2,987,654 |
Long term debt | 1,505,000 | 1,627,500 | 1,820,000 |
Total liabilities | 4,818,815 | 4,022,358 | 4,807,654 |
Contributed capital | 102,000 | 102,000 | 102,000 |
Retained earnings | 1,611,438 | 1,784,138 | 1,703,123 |
Total equity | 1,713,438 | 1,886,138 | 1,805,123 |
Total equity and liabilities | 6,532,253 | 5,908,496 | 6,612,777 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
F
Main industrial area
Construction
43
Activity
Specialised construction activities
43.3
Main industrial group
Building completion and finishing
43.34
Industrial group
Painting and glazing
43.341
Industrial group
Painting