Organization
- CEO
- TE
Torbjørn Engedal1978
- Chairman of the board
- KS
Kjell Skappel1977
- Years since formation
- 18 years
- since Mar 7, 2006
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 16
Ownership
- Number of shares and share classes
- 42,025,290
- 1 share class
- Total number of shareholders
- 90
- 59 companies, 31 persons
- Belongs to group of
Financials
- Total operating income 2023
- 16,774,597
- NOK
- Annual total result 2023
- 1,891,377
- NOK
- Total equity 2023
- 53,594,067
- NOK
Last update: Nov 21, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
TE 1978 | Managing Director/CEO | 40.38 % indirectly |
Board
Name | Role | Shares |
---|---|---|
KS 1977 | Chairman | 4.8 % indirectly |
TE 1978 | Board Member | 40.38 % indirectly |
GH 1963 | Board Member | 5.77 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
TE 1978 | Managing Director/CEO, Board Member | 40.38 % indirectly |
GH 1963 | Board Member | 5.77 % indirectly |
EF 1963 | - | 5.26 % indirectly |
KS 1977 | Chairman | 4.8 % indirectly |
TD 1947 | - | 3.95 % indirectly |
AS | - | 3.77 % indirectly |
OA 1958 | - | 1.99 % indirectly |
- | 1.61 % indirectly | |
PG 1956 | - | 1.53 % indirectly |
AB 1957 | - | 1.44 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
NO0010649304 | 16,970,730 | 40.38 % | |
NO0010649304 | 3,311,565 | 7.88 % | |
NO0010649304 | 2,425,581 | 5.77 % | |
NO0010649304 | 2,400,000 | 5.71 % | |
NO0010649304 | 2,016,297 | 4.8 % | |
NO0010649304 | 1,051,317 | 2.5 % | |
NO0010649304 | 993,460 | 2.36 % | |
NO0010649304 | 800,000 | 1.9 % | |
NO0010649304 | 800,000 | 1.9 % | |
NO0010649304 | 650,000 | 1.55 % | |
NO0010649304 | 638,729 | 1.52 % | |
NO0010649304 | 621,586 | 1.48 % | |
NO0010649304 | 603,400 | 1.44 % | |
NO0010649304 | 588,236 | 1.4 % | |
NO0010649304 | 533,732 | 1.27 % | |
NO0010649304 | 409,407 | 0.97 % | |
NO0010649304 | 400,000 | 0.95 % | |
NO0010649304 | 378,212 | 0.9 % | |
NO0010649304 | 362,057 | 0.86 % | |
CN | NO0010649304 | 299,636 | 0.71 % |
NO0010649304 | 280,010 | 0.67 % | |
NO0010649304 | 280,000 | 0.67 % | |
NO0010649304 | 275,962 | 0.66 % | |
TK 1955 | NO0010649304 | 250,000 | 0.59 % |
IA | NO0010649304 | 220,966 | 0.53 % |
NR 1958 | NO0010649304 | 220,000 | 0.52 % |
AF 1981 | NO0010649304 | 204,293 | 0.49 % |
NO0010649304 | 200,000 | 0.48 % | |
NO0010649304 | 196,239 | 0.47 % | |
HN 1984 | NO0010649304 | 163,362 | 0.39 % |
NO0010649304 | 150,000 | 0.36 % | |
NO0010649304 | 150,000 | 0.36 % | |
KR | NO0010649304 | 150,000 | 0.36 % |
NO0010649304 | 150,000 | 0.36 % | |
NO0010649304 | 140,000 | 0.33 % | |
NO0010649304 | 125,000 | 0.3 % | |
NO0010649304 | 125,000 | 0.3 % | |
NO0010649304 | 125,000 | 0.3 % | |
NO0010649304 | 120,000 | 0.29 % | |
NO0010649304 | 120,000 | 0.29 % | |
AH | NO0010649304 | 107,000 | 0.25 % |
NO0010649304 | 106,093 | 0.25 % | |
TF 1963 | NO0010649304 | 100,000 | 0.24 % |
NO0010649304 | 100,000 | 0.24 % | |
PS | NO0010649304 | 100,000 | 0.24 % |
NO0010649304 | 100,000 | 0.24 % | |
NO0010649304 | 98,119 | 0.23 % | |
NO0010649304 | 93,706 | 0.22 % | |
NO0010649304 | 80,000 | 0.19 % | |
NO0010649304 | 80,000 | 0.19 % | |
NO0010649304 | 80,000 | 0.19 % | |
NO0010649304 | 78,822 | 0.19 % | |
KR 1954 | NO0010649304 | 70,000 | 0.17 % |
NO0010649304 | 66,000 | 0.16 % | |
NO0010649304 | 62,844 | 0.15 % | |
OA 1943 | NO0010649304 | 62,500 | 0.15 % |
NO0010649304 | 61,785 | 0.15 % | |
NO0010649304 | 61,325 | 0.15 % | |
NO0010649304 | 60,000 | 0.14 % | |
NO0010649304 | 50,000 | 0.12 % | |
NO0010649304 | 38,459 | 0.09 % | |
NO0010649304 | 36,012 | 0.09 % | |
NO0010649304 | 30,000 | 0.07 % | |
NO0010649304 | 30,000 | 0.07 % | |
AG | NO0010649304 | 30,000 | 0.07 % |
NO0010649304 | 26,610 | 0.06 % | |
NO0010649304 | 26,026 | 0.06 % | |
NO0010649304 | 24,530 | 0.06 % | |
NO0010649304 | 23,815 | 0.06 % | |
NO0010649304 | 21,194 | 0.05 % | |
NO0010649304 | 20,000 | 0.05 % | |
AA 1971 | NO0010649304 | 20,000 | 0.05 % |
JH | NO0010649304 | 20,000 | 0.05 % |
FN 1970 | NO0010649304 | 15,000 | 0.04 % |
RN 1988 | NO0010649304 | 15,000 | 0.04 % |
MØ 1964 | NO0010649304 | 14,104 | 0.03 % |
HH 1966 | NO0010649304 | 12,265 | 0.03 % |
NO0010649304 | 12,265 | 0.03 % | |
ED | NO0010649304 | 11,400 | 0.03 % |
PA | NO0010649304 | 10,000 | 0.02 % |
KD | NO0010649304 | 10,000 | 0.02 % |
BR | NO0010649304 | 10,000 | 0.02 % |
ED 1981 | NO0010649304 | 9,367 | 0.02 % |
NO0010649304 | 9,000 | 0.02 % | |
NO0010649304 | 9,000 | 0.02 % | |
KN 1965 | NO0010649304 | 7,638 | 0.02 % |
AV 1984 | NO0010649304 | 6,000 | < 0.01 % |
JL | NO0010649304 | 5,300 | < 0.01 % |
SO | NO0010649304 | 3,334 | < 0.01 % |
HB 1996 | NO0010649304 | 1,000 | < 0.01 % |
Shares owned by the VOCA AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 2,030,000 | 100 % | |
Ordinary shares | 100,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 16,774,597Operating profit 2023: NOK 2,469,267Employees: 16
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 16,774,597 | 18,424,849 | 14,217,745 |
Annual Total Result | 1,891,377 | 3,914,353 | 4,377,639 |
Total assets | 77,165,813 | 77,002,704 | 70,518,659 |
Total liabilities | 23,571,746 | 10,543,919 | 9,251,717 |
Total equity | 53,594,067 | 66,458,785 | 61,266,942 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 16,774,597 | 18,424,849 | 14,217,745 |
Total operating costs | 14,305,330 | 13,371,256 | 8,801,209 |
Operating result | 2,469,267 | 5,053,593 | 5,416,536 |
Financial income/costs | -46,421 | -35,192 | -50,654 |
Profit before tax | 2,422,846 | 5,018,401 | 5,365,882 |
Total tax & extraordinary income/cost | 531,469 | 1,104,048 | 988,243 |
Annual Total Result | 1,891,377 | 3,914,353 | 4,377,639 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 44,525,897 | 41,002,730 | 34,556,810 |
Total current assets | 32,639,916 | 35,999,974 | 35,961,849 |
Total assets | 77,165,813 | 77,002,704 | 70,518,659 |
Short term debt | 23,061,606 | 9,894,789 | 8,427,439 |
Long term debt | 510,140 | 649,130 | 824,278 |
Total liabilities | 23,571,746 | 10,543,919 | 9,251,717 |
Contributed capital | 41,653,953 | 41,549,463 | 40,311,963 |
Retained earnings | 11,940,114 | 24,909,322 | 20,954,979 |
Total equity | 53,594,067 | 66,458,785 | 61,266,942 |
Total equity and liabilities | 77,165,813 | 77,002,704 | 70,518,659 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities