Organization
- CEO
- Chairman of the board
- KF
- Years since formation
- 7 years
- since Oct 21, 2017
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100,000
- 1 share class
- Total number of shareholders
- 2
- companies
Financials
- Total operating income 2023
- 4,319,740
- NOK
- Annual total result 2023
- 974,161
- NOK
- Total equity 2023
- -892,902
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO | 50 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
KF | Chairman | 50 % indirectly |
| Board Member | 50 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO, Board Member | 50 % indirectly | |
KF | Chairman | 50 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 50,000 | 50 % | |
| Ordinary shares | 50,000 | 50 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 4,319,740 | 2,573,065 | 3,028,797 |
Annual Total Result | 974,161 | -306,752 | -267,468 |
Total assets | 1,376,378 | 694,895 | 729,400 |
Total liabilities | 2,269,280 | 2,561,958 | 2,289,712 |
Total equity | -892,902 | -1,867,064 | -1,560,312 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 4,319,740 | 2,573,065 | 3,028,797 |
Total operating costs | 3,770,892 | 2,860,815 | 3,006,079 |
Operating result | 548,848 | -287,750 | 22,718 |
Financial income/costs | -18,535 | -19,002 | -14,251 |
Profit before tax | 530,312 | -306,752 | 8,467 |
Total tax & extraordinary income/cost | -443,849 | 0 | 275,935 |
Annual Total Result | 974,161 | -306,752 | -267,468 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 255,440 | 511,019 | 511,019 |
Total current assets | 1,120,938 | 183,876 | 218,381 |
Total assets | 1,376,378 | 694,895 | 729,400 |
Short term debt | 908,006 | 386,221 | 115,679 |
Long term debt | 1,361,275 | 2,175,737 | 2,174,033 |
Total liabilities | 2,269,280 | 2,561,958 | 2,289,712 |
Contributed capital | 250,000 | 250,000 | 250,000 |
Retained earnings | -1,142,902 | -2,117,064 | -1,810,312 |
Total equity | -892,902 | -1,867,064 | -1,560,312 |
Total equity and liabilities | 1,376,378 | 694,895 | 729,400 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities