Organization
- CEO
- KS
- Chairman of the board
- KS
- Years since formation
- 6 years
- since May 2, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 3
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 5,580,064
- NOK
- Annual total result 2023
- 601,774
- NOK
- Total equity 2023
- 2,070,702
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
KS | Managing Director/CEO | 65 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
KS | Chairman | 65 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
KS | Managing Director/CEO, Chairman | 65 % indirectly |
BE 1990 | - | 20 % indirectly |
SS 1973 | - | 14.03 % indirectly |
Last update: Nov 6, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 65 | 65 % | |
| Ordinary shares | 20 | 20 % | |
| Ordinary shares | 15 | 15 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -6,814Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 5,580,064 | 4,850,877 | 1,136,736 |
Annual Total Result | 601,774 | 1,291,008 | 59,025 |
Total assets | 3,404,798 | 2,968,222 | 611,416 |
Total liabilities | 1,334,097 | 1,499,294 | 433,496 |
Total equity | 2,070,702 | 1,468,927 | 177,920 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 5,580,064 | 4,850,877 | 1,136,736 |
Total operating costs | 4,785,313 | 3,175,782 | 1,053,479 |
Operating result | 794,751 | 1,675,095 | 83,257 |
Financial income/costs | -11,749 | -17,697 | 95 |
Profit before tax | 783,002 | 1,657,398 | 83,352 |
Total tax & extraordinary income/cost | 181,228 | 366,390 | 24,327 |
Annual Total Result | 601,774 | 1,291,008 | 59,025 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 145,469 | 93,450 | 60,000 |
Total current assets | 3,259,329 | 2,874,772 | 551,416 |
Total assets | 3,404,798 | 2,968,222 | 611,416 |
Short term debt | 1,325,172 | 1,495,110 | 431,181 |
Long term debt | 0 | 4,184 | 2,315 |
Total liabilities | 1,334,097 | 1,499,294 | 433,496 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | 2,040,702 | 1,438,927 | 147,920 |
Total equity | 2,070,702 | 1,468,927 | 177,920 |
Total equity and liabilities | 3,404,798 | 2,968,221 | 611,416 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities