Organization
- CEO
- AP
- Chairman of the board
- AP
- Years since formation
- 4 years
- since Feb 26, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 100,000
- 1 share class
- Total number of shareholders
- 2
- 1 company, 1 person
- Belongs to group of
Financials
- Total operating income 2023
- 1,889,489
- NOK
- Annual total result 2023
- -246,709
- NOK
- Total equity 2023
- -62,587
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
AP | Managing Director/CEO | 95 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
AP | Chairman | 95 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
AP | Managing Director/CEO, Chairman | 95 % indirectly |
HO | - | 5 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 95,000 | 95 % | |
HO | Ordinary shares | 5,000 | 5 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -21,075Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,889,489 | 3,467,634 | 4,364,970 |
Annual Total Result | -246,709 | -97,733 | 477,590 |
Total assets | 392,924 | 882,360 | 1,614,577 |
Total liabilities | 455,511 | 698,238 | 1,332,722 |
Total equity | -62,587 | 184,121 | 281,855 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,889,489 | 3,467,634 | 4,364,970 |
Total operating costs | 2,129,638 | 3,563,697 | 3,749,683 |
Operating result | -240,149 | -96,063 | 615,287 |
Financial income/costs | -6,560 | -6,362 | -531 |
Profit before tax | -246,709 | -102,425 | 614,755 |
Total tax & extraordinary income/cost | 0 | -4,692 | 137,165 |
Annual Total Result | -246,709 | -97,733 | 477,590 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 26,454 | 77,354 | 128,254 |
Total current assets | 366,470 | 805,006 | 1,486,323 |
Total assets | 392,924 | 882,360 | 1,614,577 |
Short term debt | 455,511 | 698,238 | 1,328,030 |
Long term debt | 0 | 0 | 4,692 |
Total liabilities | 455,511 | 698,238 | 1,332,722 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | -92,587 | 154,121 | 251,855 |
Total equity | -62,587 | 184,121 | 281,855 |
Total equity and liabilities | 392,924 | 882,360 | 1,614,577 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities