Organization
- CEO
- HØ
- Chairman of the board
- GO
- Years since formation
- 11 years
- since Jul 1, 2013
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 26
Ownership
- Number of shares and share classes
- 5,844,945
- 2 share classes
- Total number of shareholders
- 55
- 44 companies, 11 persons
Financials
- Total operating income 2023
- 10,913,446
- NOK
- Annual total result 2023
- -32,000,886
- NOK
- Total equity 2023
- 15,938,971
- NOK
Last update: Sep 12, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
HØ | Managing Director/CEO | 6.9 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
JO 1979 | Board Member | - |
KS 1977 | Board Member | - |
MK | Board Member | 14.28 % indirectly |
SF | Board Member | - |
KB 1977 | Board Member | - |
GO | Chairman | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
MK | Board Member | 14.28 % indirectly |
HØ | Managing Director/CEO | 6.9 % indirectly |
TD 1947 | - | 4.59 % indirectly |
SV 1971 | - | 4.07 % indirectly |
LU 1999 | - | 2.57 % indirectly |
LR 2004 | - | 2.42 % indirectly |
JU | - | 2.33 % indirectly |
CV 1975 | - | 1.88 % indirectly |
Last update: Dec 21, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| A-shares | 1,570,532 | 26.87 % | |
| A-shares | 1,098,067 | 18.79 % | |
| A-shares | 934,783 | 15.99 % | |
| A-shares | 834,541 | 14.28 % | |
| Class B shares | 180,000 | 3.08 % | |
| A-shares | 100,000 | 1.71 % | |
| A-shares | 89,348 | 1.53 % | |
| A-shares | 83,232 | 1.42 % | |
| A-shares | 75,121 | 1.29 % | |
| A-shares | 69,565 | 1.19 % | |
| Class B shares | 49,000 | 0.84 % | |
| Class B shares | 36,000 | 0.62 % | |
| Class B shares | 36,000 | 0.62 % | |
| Class B shares | 36,000 | 0.62 % | |
| Class B shares | 36,000 | 0.62 % | |
| Class B shares | 36,000 | 0.62 % | |
| Class B shares | 36,000 | 0.62 % | |
| Class B shares | 36,000 | 0.62 % | |
| Class B shares | 36,000 | 0.62 % | |
| Class B shares | 36,000 | 0.62 % | |
LB 1982 | Class B shares | 36,000 | 0.62 % |
| Class B shares | 36,000 | 0.62 % | |
| A-shares | 31,280 | 0.54 % | |
| A-shares | 27,826 | 0.48 % | |
| Class B shares | 25,000 | 0.43 % | |
| Class B shares | 24,403 | 0.42 % | |
| A-shares | 17,478 | 0.3 % | |
| A-shares | 17,391 | 0.3 % | |
| A-shares | 16,781 | 0.29 % | |
| Class B shares | 15,000 | 0.26 % | |
| A-shares | 13,889 | 0.24 % | |
| A-shares | 12,087 | 0.21 % | |
| A-shares | 11,739 | 0.2 % | |
| Class B shares | 10,800 | 0.18 % | |
| Class B shares | 10,800 | 0.18 % | |
| A-shares | 10,500 | 0.18 % | |
| A-shares | 10,000 | 0.17 % | |
| Class B shares | 9,000 | 0.15 % | |
| Class B shares | 9,000 | 0.15 % | |
MM | Class B shares | 9,000 | 0.15 % |
| Class B shares | 9,000 | 0.15 % | |
ND 1993 | Class B shares | 9,000 | 0.15 % |
| Class B shares | 9,000 | 0.15 % | |
AE | Class B shares | 9,000 | 0.15 % |
EB 1987 | Class B shares | 9,000 | 0.15 % |
IW 1982 | Class B shares | 9,000 | 0.15 % |
| A-shares | 6,000 | 0.1 % | |
| A-shares | 5,478 | 0.09 % | |
| A-shares | 5,196 | 0.09 % | |
| A-shares | 3,478 | 0.06 % | |
| A-shares | 3,478 | 0.06 % | |
| A-shares | 1,739 | 0.03 % | |
MM | A-shares | 1,565 | 0.03 % |
| A-shares | 1,500 | 0.03 % | |
LB 1982 | A-shares | 348 | < 0.01 % |
Shares owned by the HUMA AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| A-shares | 100,000 | 1.71 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 10,913,446 | 4,133,612 | 1,375,146 |
Annual Total Result | -32,000,886 | -34,782,792 | -26,101,972 |
Total assets | 26,942,487 | 15,750,371 | 43,611,483 |
Total liabilities | 11,003,516 | 10,023,609 | 5,947,175 |
Total equity | 15,938,971 | 5,726,762 | 37,664,308 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 10,913,446 | 4,133,612 | 1,375,146 |
Total operating costs | 43,048,070 | 38,914,928 | 27,340,283 |
Operating result | -32,134,624 | -34,781,316 | -25,965,137 |
Financial income/costs | 133,738 | -1,476 | -136,835 |
Profit before tax | -32,000,886 | -34,782,792 | -26,101,972 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -32,000,886 | -34,782,792 | -26,101,972 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 717,291 | 590,566 | 843,999 |
Total current assets | 26,225,196 | 15,159,805 | 42,767,484 |
Total assets | 26,942,487 | 15,750,371 | 43,611,483 |
Short term debt | 11,003,516 | 10,023,609 | 5,947,175 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 11,003,516 | 10,023,609 | 5,947,175 |
Contributed capital | 15,972,014 | 5,726,762 | 40,735,873 |
Retained earnings | -33,043 | 0 | -3,071,565 |
Total equity | 15,938,971 | 5,726,762 | 37,664,308 |
Total equity and liabilities | 26,942,487 | 15,750,371 | 43,611,483 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities