FAKTOR 3 AS
Organization
- CEO
- TH
- Chairman of the board
- TH
- Years since formation
- 8 years
- since Apr 22, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 6
Ownership
- Number of shares and share classes
- 102,000
- 1 share class
- Total number of shareholders
- 9
- 2 companies, 7 persons
- Belongs to group of
Financials
- Total operating income 2024
- 2,921,616
- NOK
- Annual total result 2024
- -255,888
- NOK
- Total equity 2024
- 463,330
- NOK
Last update: Sep 13, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
TH | Managing Director/CEO | 3.92 % directly |
Board
| Name | Role | Shares |
|---|---|---|
TH | Chairman | 3.92 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
EB 1965 | - | 58.45 % indirectly |
RJ | - | 25.99 % directly |
SE | - | 8.3 % directly |
TH | Managing Director/CEO, Chairman | 3.92 % directly |
OK | - | 1.18 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 59,620 | 58.45 % | |
RJ | Ordinary shares | 26,510 | 25.99 % |
SE | Ordinary shares | 8,470 | 8.3 % |
TH | Ordinary shares | 4,000 | 3.92 % |
| Ordinary shares | 1,200 | 1.18 % | |
PN | Ordinary shares | 600 | 0.59 % |
EN | Ordinary shares | 600 | 0.59 % |
ØH 1961 | Ordinary shares | 600 | 0.59 % |
VV 1965 | Ordinary shares | 400 | 0.39 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 850,305Operating profit 2024: NOK 77,079Employees: 0
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 2,921,616 | 2,709,793 | 3,977,954 | 4,003,770 |
Annual Total Result | -255,888 | -177,985 | 116,575 | -221,840 |
Total assets | 1,629,192 | 1,341,179 | 1,422,831 | 1,709,889 |
Total liabilities | 1,165,862 | 1,081,962 | 985,630 | 1,389,262 |
Total equity | 463,330 | 259,217 | 437,202 | 320,627 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 2,921,616 | 2,709,793 | 3,977,954 | 4,003,770 |
Total operating costs | 3,242,647 | 2,935,864 | 3,821,762 | 4,281,886 |
Operating result | -321,031 | -226,071 | 156,192 | -278,116 |
Financial income/costs | -5,365 | -807 | -6,737 | -6,110 |
Profit before tax | -326,396 | -226,879 | 149,455 | -284,226 |
Total tax & extraordinary income/cost | -70,508 | -48,894 | 32,880 | -62,386 |
Annual Total Result | -255,888 | -177,985 | 116,575 | -221,840 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 336,376 | 598,768 | 641,774 | 768,254 |
Total current assets | 1,292,816 | 742,411 | 781,057 | 941,636 |
Total assets | 1,629,192 | 1,341,179 | 1,422,831 | 1,709,889 |
Short term debt | 1,165,862 | 1,081,962 | 985,630 | 1,389,262 |
Long term debt | 0 | 0 | 0 | 0 |
Total liabilities | 1,165,862 | 1,081,962 | 985,630 | 1,389,262 |
Contributed capital | 1,490,000 | 1,030,000 | 1,030,000 | 1,030,000 |
Retained earnings | -1,026,670 | -770,783 | -592,798 | -709,373 |
Total equity | 463,330 | 259,217 | 437,202 | 320,627 |
Total equity and liabilities | 1,629,192 | 1,341,179 | 1,422,831 | 1,709,889 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises