Organization
- CEO
- Chairman of the board
- KJ
- Years since formation
- 12 years
- since Nov 20, 2013
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 8
Ownership
- Number of shares and share classes
- 23,209,967
- 1 share class
- Total number of shareholders
- 3
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 14,407,434
- NOK
- Annual total result 2023
- -7,234,726
- NOK
- Total equity 2023
- 15,528,315
- NOK
Last update: Nov 14, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
KJ | Chairman | - |
JV | Board Member | - |
SA | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Last update: Sep 4, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 23,060,932 | 99.36 % | |
Ordinary shares | 117,987 | 0.51 % | |
Ordinary shares | 31,048 | 0.13 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -866,373Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 14,407,434 | 18,039,206 | 13,086,675 |
Annual Total Result | -7,234,726 | -3,516,846 | -3,919,265 |
Total assets | 26,561,676 | 16,547,563 | 20,775,690 |
Total liabilities | 11,033,361 | 3,784,522 | 4,495,802 |
Total equity | 15,528,315 | 12,763,041 | 16,279,888 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 14,407,434 | 18,039,206 | 13,086,675 |
Total operating costs | 24,400,571 | 22,763,051 | 18,085,526 |
Operating result | -9,993,136 | -4,723,845 | -4,998,851 |
Financial income/costs | 634,370 | 103,098 | -223,471 |
Profit before tax | -9,358,766 | -4,620,747 | -5,222,322 |
Total tax & extraordinary income/cost | -2,124,040 | -1,103,901 | -1,303,057 |
Annual Total Result | -7,234,726 | -3,516,846 | -3,919,265 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 4,667,773 | 2,712,550 | 1,790,220 |
Total current assets | 21,893,903 | 13,835,013 | 18,985,470 |
Total assets | 26,561,676 | 16,547,563 | 20,775,690 |
Short term debt | 10,643,361 | 3,134,522 | 3,458,535 |
Long term debt | 390,000 | 650,000 | 1,037,267 |
Total liabilities | 11,033,361 | 3,784,522 | 4,495,802 |
Contributed capital | 15,528,315 | 12,763,041 | 16,279,888 |
Retained earnings | 0 | 0 | 0 |
Total equity | 15,528,315 | 12,763,041 | 16,279,888 |
Total equity and liabilities | 26,561,676 | 16,547,563 | 20,775,690 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities