Organization
- CEO
- TL
- Chairman of the board
- AA
- Years since formation
- 5 years
- since May 23, 2019
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 9
Ownership
- Number of shares and share classes
- 30,800
- 1 share class
- Total number of shareholders
- 9
- companies
Financials
- Total operating income 2023
- 8,570,650
- NOK
- Annual total result 2023
- -1,158,477
- NOK
- Total equity 2023
- 251,543
- NOK
Last update: Dec 12, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
TL | Managing Director/CEO | 23.39 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
RL 1977 | Board Member | 3.65 % indirectly |
AT 1992 | Alternate Member | 23.38 % indirectly |
AA | Chairman | - |
ML 1985 | Board Member | - |
| Alternate Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
TL | Managing Director/CEO | 23.39 % indirectly |
LH | - | 23.38 % indirectly |
AT 1992 | Alternate Member | 23.38 % indirectly |
AH 1977 | - | 4.2 % indirectly |
KL | - | 4.2 % indirectly |
RL 1977 | Board Member | 3.65 % indirectly |
TG 1991 | - | 2.01 % indirectly |
SK | - | 1.95 % indirectly |
Last update: Mar 19, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 7,195 | 23.36 % | |
| Ordinary shares | 7,195 | 23.36 % | |
| Ordinary shares | 7,195 | 23.36 % | |
| Ordinary shares | 7,195 | 23.36 % | |
| Ordinary shares | 620 | 2.01 % | |
| Ordinary shares | 600 | 1.95 % | |
| Ordinary shares | 300 | 0.97 % | |
| Ordinary shares | 300 | 0.97 % | |
| Ordinary shares | 200 | 0.65 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 8,570,650 | 3,294,816 | 2,244,154 |
Annual Total Result | -1,158,477 | 1,239,145 | -638,336 |
Total assets | 10,380,034 | 8,924,415 | 8,165,065 |
Total liabilities | 10,128,491 | 7,592,796 | 8,072,590 |
Total equity | 251,543 | 1,331,620 | 92,475 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 8,570,650 | 3,294,816 | 2,244,154 |
Total operating costs | 8,903,589 | 2,259,844 | 3,193,195 |
Operating result | -332,939 | 1,034,972 | -949,041 |
Financial income/costs | -305,547 | 4,535 | -9,648 |
Profit before tax | -638,487 | 1,039,507 | -958,688 |
Total tax & extraordinary income/cost | 519,990 | -199,638 | -320,352 |
Annual Total Result | -1,158,477 | 1,239,145 | -638,336 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 5,085,361 | 6,334,857 | 4,175,980 |
Total current assets | 5,294,673 | 2,589,559 | 3,989,085 |
Total assets | 10,380,034 | 8,924,415 | 8,165,065 |
Short term debt | 3,153,315 | 772,361 | 1,728,037 |
Long term debt | 6,975,176 | 6,820,435 | 6,344,553 |
Total liabilities | 10,128,491 | 7,592,796 | 8,072,590 |
Contributed capital | 108,400 | 30,000 | 30,000 |
Retained earnings | 143,143 | 1,301,620 | 62,475 |
Total equity | 251,543 | 1,331,620 | 92,475 |
Total equity and liabilities | 10,380,034 | 8,924,416 | 8,165,064 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities