Organization
- CEO
- KL
Kjetil Larsen1965
- Chairman of the board
- SU
Suracha Udomsak1968
- Years since formation
- 13 years
- since Aug 22, 2012
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 86
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2024
- 135,299,338
- NOK
- Annual total result 2024
- 3,198,481
- NOK
- Total equity 2024
- 39,600,254
- NOK
Last update: Sep 9, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
KL 1965 | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
DM | Board Member | - |
TR 1967 | Board Member | - |
SU 1968 | Chairman | - |
CW 1980 | Board Member | - |
IG | Board Member | - |
AD 1977 | Alternate Member | - |
HS | Alternate Member | - |
SS 1977 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Last update: Jun 23, 2025
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,000 | 100 % |
Shares owned by the NORNER AS
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 250 | 20 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 0Operating profit 2024: NOK -681,842Employees: 0
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 135,299,338 | 135,028,043 | 129,334,329 | 118,330,378 |
Annual Total Result | 3,198,481 | 1,633,428 | 289,911 | 6,907,289 |
Total assets | 172,351,976 | 156,915,071 | 128,232,557 | 96,232,647 |
Total liabilities | 132,751,723 | 120,513,297 | 93,464,211 | 61,754,213 |
Total equity | 39,600,254 | 36,401,773 | 34,768,345 | 34,478,434 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 135,299,338 | 135,028,043 | 129,334,329 | 118,330,378 |
Total operating costs | 125,536,009 | 128,224,726 | 127,237,501 | 102,789,193 |
Operating result | 9,763,329 | 6,803,316 | 2,096,828 | 15,541,185 |
Financial income/costs | -5,327,165 | -4,799,165 | -1,884,504 | -5,539,281 |
Profit before tax | 4,436,164 | 2,004,152 | 212,324 | 10,001,903 |
Total tax & extraordinary income/cost | 1,237,683 | 370,724 | -77,587 | 3,094,614 |
Annual Total Result | 3,198,481 | 1,633,428 | 289,911 | 6,907,289 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 74,060,598 | 69,798,924 | 64,646,826 | 45,004,059 |
Total current assets | 98,291,378 | 87,116,147 | 63,585,730 | 51,228,588 |
Total assets | 172,351,976 | 156,915,071 | 128,232,557 | 96,232,647 |
Short term debt | 47,090,438 | 119,734,647 | 93,056,285 | 61,268,700 |
Long term debt | 85,661,285 | 778,650 | 407,926 | 485,513 |
Total liabilities | 132,751,723 | 120,513,297 | 93,464,211 | 61,754,213 |
Contributed capital | 14,158,361 | 14,158,361 | 14,158,361 | 14,158,361 |
Retained earnings | 25,441,893 | 22,243,412 | 20,609,984 | 20,320,073 |
Total equity | 39,600,254 | 36,401,773 | 34,768,345 | 34,478,434 |
Total equity and liabilities | 172,351,976 | 156,915,071 | 128,232,557 | 96,232,647 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises