Organization
- CEO
- JA
- Chairman of the board
- JB
Johannes Boyer1968
- Years since formation
- 7 years
- since Jan 30, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 58
Ownership
- Number of shares and share classes
- 500
- 1 share class
- Total number of shareholders
- 1
- person
Financials
- Total operating income 2023
- 459,629,000
- NOK
- Annual total result 2023
- 65,028,000
- NOK
- Total equity 2023
- 228,272,000
- NOK
Last update: Jan 7, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
JA | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
JA | Board Member | - |
MW 1982 | Board Member | - |
JB 1968 | Chairman | - |
| Board Member | - | |
PM | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Last update: Jul 22, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 500 | 100 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 459,629,000 | 313,448,000 | 262,728,000 |
Annual Total Result | 65,028,000 | 4,692,000 | -4,218,000 |
Total assets | 532,631,000 | 495,688,000 | 565,775,000 |
Total liabilities | 304,359,000 | 332,445,000 | 308,512,000 |
Total equity | 228,272,000 | 163,244,000 | 257,264,000 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 459,629,000 | 313,448,000 | 262,728,000 |
Total operating costs | 379,660,000 | 302,557,000 | 268,695,000 |
Operating result | 79,969,000 | 10,891,000 | -5,967,000 |
Financial income/costs | 3,408,000 | -4,857,000 | 580,000 |
Profit before tax | 83,377,000 | 6,034,000 | -5,387,000 |
Total tax & extraordinary income/cost | 18,349,000 | 1,342,000 | -1,169,000 |
Annual Total Result | 65,028,000 | 4,692,000 | -4,218,000 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 23,131,000 | 35,655,000 | 68,854,000 |
Total current assets | 509,500,000 | 460,033,000 | 496,921,000 |
Total assets | 532,631,000 | 495,688,000 | 565,775,000 |
Short term debt | 280,262,000 | 310,289,000 | 265,983,000 |
Long term debt | 24,097,000 | 22,156,000 | 42,529,000 |
Total liabilities | 304,359,000 | 332,445,000 | 308,512,000 |
Contributed capital | 144,282,000 | 24,100,000 | 34,100,000 |
Retained earnings | 83,990,000 | 139,144,000 | 223,164,000 |
Total equity | 228,272,000 | 163,244,000 | 257,264,000 |
Total equity and liabilities | 532,631,000 | 495,689,000 | 565,776,000 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities