Organization
- CEO
- BA
- Chairman of the board
- BA
- Years since formation
- 18 years
- since Jun 6, 2006
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 52
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 320,620
- NOK
- Annual total result 2023
- -98,252
- NOK
- Total equity 2023
- -860,115
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
BA | Managing Director/CEO | 100 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
BA | Chairman | 100 % indirectly |
LA | Alternate Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
BA | Managing Director/CEO, Chairman | 100 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 52 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 140,940Operating profit 2023: NOK -30,636Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 320,620 | 227,900 | 132,700 |
Annual Total Result | -98,252 | -416,858 | -77,986 |
Total assets | 2,343,561 | 3,735,187 | 4,024,170 |
Total liabilities | 3,203,676 | 4,497,050 | 4,369,175 |
Total equity | -860,115 | -761,863 | -345,005 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 320,620 | 227,900 | 132,700 |
Total operating costs | 273,620 | 286,399 | 187,068 |
Operating result | 47,000 | -58,499 | -54,368 |
Financial income/costs | -172,965 | -143,725 | -23,618 |
Profit before tax | -125,964 | -202,224 | -77,986 |
Total tax & extraordinary income/cost | -27,712 | 214,634 | 0 |
Annual Total Result | -98,252 | -416,858 | -77,986 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 2,241,500 | 2,241,500 | 2,297,400 |
Total current assets | 102,061 | 1,493,687 | 1,726,770 |
Total assets | 2,343,561 | 3,735,187 | 4,024,170 |
Short term debt | 1,165,727 | 1,078,656 | 1,812,299 |
Long term debt | 2,037,949 | 3,418,394 | 2,556,876 |
Total liabilities | 3,203,676 | 4,497,050 | 4,369,175 |
Contributed capital | 416,000 | 416,000 | 416,000 |
Retained earnings | -1,276,115 | -1,177,863 | -761,005 |
Total equity | -860,115 | -761,863 | -345,005 |
Total equity and liabilities | 2,343,561 | 3,735,187 | 4,024,170 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities