Organization
- CEO
- SM
- Chairman of the board
- GO
- Years since formation
- 10 years
- since Sep 29, 2015
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 40
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2024
- 1,897,091
- NOK
- Annual total result 2024
- -186,457
- NOK
- Total equity 2024
- 483,528
- NOK
Last update: Sep 9, 2025
Management
Management / administration
Name | Role | Shares |
---|---|---|
SM | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
GO | Chairman | 100 % indirectly |
OE 1954 | Alternate Member | - |
Others
Name | Role | Shares |
---|---|---|
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
GO | Chairman | 100 % indirectly |
Last update: Apr 1, 2025
Ownership
Company shareholders
Name | Share class | Total number of shares | Share |
---|---|---|---|
Ordinary shares | 40 | 100 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 2,750,000Operating profit 2024: NOK 2,142,121Employees: 0
Financials
in NOK
Summary
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 1,897,091 | 2,206,390 | 2,086,703 | 1,943,607 |
Annual Total Result | -186,457 | 183,070 | 126,465 | 143,440 |
Total assets | 1,602,686 | 1,804,778 | 2,093,346 | 1,805,111 |
Total liabilities | 1,119,158 | 1,134,794 | 1,499,220 | 1,337,451 |
Total equity | 483,528 | 669,985 | 594,125 | 467,659 |
P&L
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total operating income | 1,897,091 | 2,206,390 | 2,086,703 | 1,943,607 |
Total operating costs | 2,058,864 | 1,944,251 | 1,879,627 | 1,748,672 |
Operating result | -161,773 | 262,139 | 207,076 | 194,934 |
Financial income/costs | -26,511 | -27,456 | -44,911 | -11,037 |
Profit before tax | -188,284 | 234,683 | 162,165 | 183,897 |
Total tax & extraordinary income/cost | -1,827 | 51,613 | 35,700 | 40,457 |
Annual Total Result | -186,457 | 183,070 | 126,465 | 143,440 |
Balance overview
Year | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total fixed assets | 1,047,926 | 1,138,969 | 1,133,057 | 1,166,352 |
Total current assets | 554,760 | 665,809 | 960,288 | 638,759 |
Total assets | 1,602,686 | 1,804,778 | 2,093,346 | 1,805,111 |
Short term debt | 1,119,158 | 1,132,967 | 1,499,220 | 1,337,451 |
Long term debt | 0 | 1,827 | 0 | 0 |
Total liabilities | 1,119,158 | 1,134,794 | 1,499,220 | 1,337,451 |
Contributed capital | -72,877 | -72,877 | 34,334 | 34,334 |
Retained earnings | 556,405 | 742,862 | 559,791 | 433,325 |
Total equity | 483,528 | 669,985 | 594,125 | 467,659 |
Total equity and liabilities | 1,602,686 | 1,804,779 | 2,093,346 | 1,805,110 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises