Organization
- CEO
- TM
- Chairman of the board
- GV
- Years since formation
- 4 years
- since Jan 20, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 18
Ownership
- Number of shares and share classes
- 200
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 22,492,986
- NOK
- Annual total result 2023
- 3,122,811
- NOK
- Total equity 2023
- 10,185,419
- NOK
Last update: Nov 21, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
TM | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
TM | Board Member | - |
GV | Chairman | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Last update: Dec 3, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 200 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -46,441Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 22,492,986 | 19,408,620 | 15,114,725 |
Annual Total Result | 3,122,811 | 2,068,383 | 1,368,682 |
Total assets | 17,602,197 | 15,876,952 | 14,492,083 |
Total liabilities | 7,416,778 | 5,452,177 | 4,140,755 |
Total equity | 10,185,419 | 10,424,775 | 10,351,328 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 22,492,986 | 19,408,620 | 15,114,725 |
Total operating costs | 18,832,645 | 16,863,033 | 13,288,949 |
Operating result | 3,660,341 | 2,545,587 | 1,825,776 |
Financial income/costs | 349,858 | 113,630 | 22,387 |
Profit before tax | 4,010,199 | 2,659,217 | 1,848,163 |
Total tax & extraordinary income/cost | 887,388 | 590,834 | 479,481 |
Annual Total Result | 3,122,811 | 2,068,383 | 1,368,682 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 1,866,284 | 2,252,748 | 2,268,523 |
Total current assets | 15,735,913 | 13,624,204 | 12,223,560 |
Total assets | 17,602,197 | 15,876,952 | 14,492,083 |
Short term debt | 7,136,198 | 5,075,533 | 3,691,255 |
Long term debt | 280,580 | 376,644 | 449,500 |
Total liabilities | 7,416,778 | 5,452,177 | 4,140,755 |
Contributed capital | 10,308,646 | 10,308,646 | 10,308,646 |
Retained earnings | -123,227 | 116,129 | 42,682 |
Total equity | 10,185,419 | 10,424,775 | 10,351,328 |
Total equity and liabilities | 17,602,197 | 15,876,952 | 14,492,083 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
F
Main industrial area
Construction
43
Activity
Specialised construction activities
43.3
Main industrial group
Building completion and finishing
43.34
Industrial group
Painting and glazing
43.341
Industrial group
Painting