Organization
- CEO
- KA
- Chairman of the board
- EF
Espen Fosse1981
- Years since formation
- 28 years
- since Nov 11, 1997
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 12
Ownership
- Number of shares and share classes
- 225
- 1 share class
- Total number of shareholders
- 3
- persons
Financials
- Total operating income 2024
- 15,405,085
- NOK
- Annual total result 2024
- -2,022,731
- NOK
- Total equity 2024
- 2,592,725
- NOK
Last update: Sep 9, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
KA | Managing Director/CEO | 33.33 % directly |
Board
| Name | Role | Shares |
|---|---|---|
RF 1954 | Board Member | - |
EF 1981 | Chairman | 33.33 % directly |
KA | Board Member | 33.33 % directly |
SF 1977 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
EF 1981 | Chairman | 33.33 % directly |
KA | Managing Director/CEO, Board Member | 33.33 % directly |
SF 1977 | - | 33.33 % directly |
Last update: Sep 16, 2025
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
EF 1981 | Ordinary shares | 75 | 33.33 % |
KA | Ordinary shares | 75 | 33.33 % |
SF 1977 | Ordinary shares | 75 | 33.33 % |
Last update: Jun 2, 2025
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 |
|---|---|---|---|
Total operating income | 15,405,085 | 18,880,778 | 18,605,536 |
Annual Total Result | -2,022,731 | 1,511,983 | 868,947 |
Total assets | 6,033,507 | 16,082,886 | 14,291,647 |
Total liabilities | 3,440,783 | 5,736,494 | 5,457,237 |
Total equity | 2,592,725 | 10,346,392 | 8,834,410 |
P&L
| Year | 2024 | 2023 | 2022 |
|---|---|---|---|
Total operating income | 15,405,085 | 18,880,778 | 18,605,536 |
Total operating costs | 17,446,306 | 16,945,694 | 17,470,583 |
Operating result | -2,041,222 | 1,935,083 | 1,134,953 |
Financial income/costs | 18,491 | 20,063 | 2,300 |
Profit before tax | -2,022,731 | 1,955,146 | 1,137,253 |
Total tax & extraordinary income/cost | 0 | 443,163 | 268,306 |
Annual Total Result | -2,022,731 | 1,511,983 | 868,947 |
Balance overview
| Year | 2024 | 2023 | 2022 |
|---|---|---|---|
Total fixed assets | 1,039,701 | 9,328,971 | 7,586,744 |
Total current assets | 4,993,807 | 6,753,915 | 6,704,903 |
Total assets | 6,033,507 | 16,082,886 | 14,291,647 |
Short term debt | 3,440,783 | 3,486,861 | 3,902,434 |
Long term debt | 0 | 2,249,633 | 1,554,803 |
Total liabilities | 3,440,783 | 5,736,494 | 5,457,237 |
Contributed capital | 225,500 | 225,500 | 225,500 |
Retained earnings | 2,367,225 | 10,120,892 | 8,608,910 |
Total equity | 2,592,725 | 10,346,392 | 8,834,410 |
Total equity and liabilities | 6,033,507 | 16,082,886 | 14,291,647 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises