Organization
- CEO
- KI
Kjetil Isaksen1975
- Chairman of the board
- FS
Frank Sørensen1970
- Years since formation
- 4 years
- since Apr 27, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 30,000
- 1 share class
- Total number of shareholders
- 3
- companies
- Belongs to group of
Financials
- Annual total result 2023
- -14,296
- NOK
- Total equity 2023
- -21,441
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
KI 1975 | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
FS 1970 | Chairman | 17 % indirectly |
KI 1975 | Board Member | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
KI 1975 | - | 66 % indirectly |
FS 1970 | Chairman | 17 % indirectly |
NW | - | 8.5 % indirectly |
| - | 8.5 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 19,800 | 66 % | |
| Ordinary shares | 5,100 | 17 % | |
| Ordinary shares | 5,100 | 17 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 131,328Operating profit 2023: NOK 110,049Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 0 | 0 | 0 |
Annual Total Result | -14,296 | -15,724 | -13,354 |
Total assets | 452,214 | 446,343 | 457,839 |
Total liabilities | 473,655 | 453,488 | 449,260 |
Total equity | -21,441 | -7,145 | 8,579 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 0 | 0 | 0 |
Total operating costs | 14,296 | 15,724 | 13,354 |
Operating result | -14,296 | -15,724 | -13,354 |
Financial income/costs | 0 | 0 | 0 |
Profit before tax | -14,296 | -15,724 | -13,354 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -14,296 | -15,724 | -13,354 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 438,733 | 411,163 | 411,163 |
Total current assets | 13,481 | 35,179 | 46,676 |
Total assets | 452,214 | 446,343 | 457,839 |
Short term debt | 473,655 | 453,488 | 449,260 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 473,655 | 453,488 | 449,260 |
Contributed capital | 21,930 | 21,930 | 21,930 |
Retained earnings | -43,371 | -29,075 | -13,351 |
Total equity | -21,441 | -7,145 | 8,579 |
Total equity and liabilities | 452,214 | 446,343 | 457,839 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities