Organization
- CEO
- FL
Fredrik Larsen1979
- Chairman of the board
- SI
- Years since formation
- 11 years
- since Jan 2, 2013
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 114,514
- 1 share class
- Total number of shareholders
- 4
- 2 companies, 2 persons
Financials
- Total operating income 2023
- 2,707,201
- NOK
- Annual total result 2023
- 1,185,756
- NOK
- Total equity 2023
- 2,101,403
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
FL 1979 | Managing Director/CEO | 38.39 % directly 37.1 % indirectly 1.29 % |
Board
| Name | Role | Shares |
|---|---|---|
SI | Chairman | 9.03 % indirectly |
CG | Board Member | - |
FL 1979 | Board Member | 38.39 % directly 37.1 % indirectly 1.29 % |
EW | Board Member | 39.68 % directly 37.1 % indirectly 2.58 % |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
EW | Board Member | 39.68 % directly 37.1 % indirectly 2.58 % |
FL 1979 | Managing Director/CEO, Board Member | 38.39 % directly 37.1 % indirectly 1.29 % |
SI | Chairman | 9.03 % indirectly |
ST | - | 3.87 % indirectly |
EW 1955 | - | 3.87 % indirectly |
AW | - | 2.58 % indirectly |
AL | - | 1.29 % indirectly |
ME | - | 1.29 % indirectly |
Last update: Oct 1, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
EW | Ordinary shares | 42,483 | 37.1 % |
FL 1979 | Ordinary shares | 42,483 | 37.1 % |
| Ordinary shares | 14,774 | 12.9 % | |
| Ordinary shares | 14,774 | 12.9 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,707,201 | 3,552,276 | 2,262,952 |
Annual Total Result | 1,185,756 | -2,812,277 | -1,228,400 |
Total assets | 10,157,399 | 9,798,919 | 4,216,950 |
Total liabilities | 8,055,996 | 8,883,273 | 3,082,870 |
Total equity | 2,101,403 | 915,646 | 1,134,080 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,707,201 | 3,552,276 | 2,262,952 |
Total operating costs | 1,089,322 | 7,017,814 | 4,372,056 |
Operating result | 1,617,878 | -3,465,537 | -2,109,104 |
Financial income/costs | -97,678 | -140,628 | -13,481 |
Profit before tax | 1,520,200 | -3,606,165 | -2,122,586 |
Total tax & extraordinary income/cost | 334,444 | -793,888 | -894,186 |
Annual Total Result | 1,185,756 | -2,812,277 | -1,228,400 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 5,507,030 | 1,703,674 | 894,186 |
Total current assets | 4,650,369 | 8,095,245 | 3,322,764 |
Total assets | 10,157,399 | 9,798,919 | 4,216,950 |
Short term debt | 644,996 | 4,883,273 | 3,082,870 |
Long term debt | 7,411,000 | 4,000,000 | 0 |
Total liabilities | 8,055,996 | 8,883,273 | 3,082,870 |
Contributed capital | 5,746,915 | 5,746,915 | 3,153,071 |
Retained earnings | -3,645,512 | -4,831,269 | -2,018,991 |
Total equity | 2,101,403 | 915,646 | 1,134,080 |
Total equity and liabilities | 10,157,399 | 9,798,919 | 4,216,950 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities