Organization
- CEO
- FH
- Chairman of the board
- MV
Marius Værdal1980
- Years since formation
- 30 years
- since Feb 19, 1995
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 50
Ownership
- Number of shares and share classes
- 182
- 1 share class
- Total number of shareholders
- 6
- 5 companies, 1 person
Financials
- Total operating income 2024
- 56,781,567
- NOK
- Annual total result 2024
- 3,226,209
- NOK
- Total equity 2024
- 14,196,209
- NOK
Last update: May 22, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
FH | Managing Director/CEO | 16.48 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
BT | Board Member | 3.3 % indirectly |
FV | Board Member | 16.48 % indirectly |
JB | Board Member | - |
MV 1980 | Chairman | - |
JM 1965 | Board Member | 5.79 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
FV | Board Member | 16.48 % indirectly |
FH | Managing Director/CEO | 16.48 % indirectly |
AO | - | 8.55 % indirectly |
AB 1995 | - | 7.04 % indirectly |
OB 1997 | - | 7.04 % indirectly |
JM 1965 | Board Member | 5.79 % indirectly |
TF | - | 5.11 % indirectly |
TA 1973 | - | 4.25 % indirectly |
HE | - | 3.48 % indirectly |
TR 1964 | - | 3.45 % indirectly |
Last update: Nov 1, 2024
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 62 | 34.07 % | |
| Ordinary shares | 48 | 26.37 % | |
| Ordinary shares | 30 | 16.48 % | |
| Ordinary shares | 30 | 16.48 % | |
| Ordinary shares | 6 | 3.3 % | |
PI | Ordinary shares | 6 | 3.3 % |
Last update: Jun 2, 2025
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 56,781,567 | 48,387,557 | 41,607,468 | 20,607,208 |
Annual Total Result | 3,226,209 | 1,930,690 | 1,206,001 | 104,769 |
Total assets | 26,733,487 | 21,767,490 | 18,070,811 | 19,160,506 |
Total liabilities | 12,537,278 | 10,797,490 | 9,031,501 | 17,327,198 |
Total equity | 14,196,209 | 10,970,000 | 9,039,310 | 1,833,309 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 56,781,567 | 48,387,557 | 41,607,468 | 20,607,208 |
Total operating costs | 52,987,374 | 45,995,523 | 40,163,044 | 20,525,208 |
Operating result | 3,794,193 | 2,392,034 | 1,444,423 | 82,000 |
Financial income/costs | 342,601 | 83,210 | 171,399 | 130,446 |
Profit before tax | 4,136,793 | 2,475,244 | 1,615,822 | 212,447 |
Total tax & extraordinary income/cost | 910,584 | 544,554 | 409,821 | 107,678 |
Annual Total Result | 3,226,209 | 1,930,690 | 1,206,001 | 104,769 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 6,934,109 | 7,177,297 | 8,201,405 | 9,102,884 |
Total current assets | 19,799,378 | 14,590,193 | 9,869,406 | 10,057,622 |
Total assets | 26,733,487 | 21,767,490 | 18,070,811 | 19,160,506 |
Short term debt | 11,426,048 | 9,410,861 | 7,464,166 | 17,221,375 |
Long term debt | 1,111,230 | 1,386,629 | 1,567,335 | 0 |
Total liabilities | 12,537,278 | 10,797,490 | 9,031,501 | 17,327,198 |
Contributed capital | 6,120,000 | 6,120,000 | 6,120,000 | 120,000 |
Retained earnings | 8,076,209 | 4,850,000 | 2,919,310 | 1,713,309 |
Total equity | 14,196,209 | 10,970,000 | 9,039,310 | 1,833,309 |
Total equity and liabilities | 26,733,487 | 21,767,490 | 18,070,811 | 19,160,506 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
69
Activity
Legal and accounting activities
69.2
Main industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.20
Industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.201
Industrial group
Accounting and bookkeeping