Organization
- CEO
- HF
Harry Flottorp1982
- Chairman of the board
- TS
- Years since formation
- 2 years
- since Apr 12, 2022
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 6
Ownership
- Number of shares and share classes
- 30,000
- 1 share class
- Total number of shareholders
- 2
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 945,396
- NOK
- Annual total result 2023
- -101,442
- NOK
- Total equity 2023
- 965,284
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
HF 1982 | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
TS | Chairman | 12.24 % indirectly |
RA | Board Member | 30 % indirectly |
JA | Board Member | 6.12 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
RA | Board Member | 30 % indirectly |
TS | Chairman | 12.24 % indirectly |
KK 1983 | - | 12.24 % indirectly |
OB | - | 12.24 % indirectly |
PA | - | 10.52 % indirectly |
TH | - | 10.52 % indirectly |
JA | Board Member | 6.12 % indirectly |
AS 1988 | - | 6.12 % indirectly |
Last update: Jun 24, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 21,000 | 70 % | |
| Ordinary shares | 9,000 | 30 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 8,165,367Operating profit 2023: NOK 3,371,771Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 945,396 | 517,243 |
Annual Total Result | -101,442 | 26,626 |
Total assets | 1,814,645 | 788,440 |
Total liabilities | 849,361 | 741,814 |
Total equity | 965,284 | 46,626 |
P&L
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 945,396 | 517,243 |
Total operating costs | 1,044,870 | 485,107 |
Operating result | -99,473 | 32,136 |
Financial income/costs | -1,969 | -821 |
Profit before tax | -101,442 | 31,315 |
Total tax & extraordinary income/cost | 0 | 4,689 |
Annual Total Result | -101,442 | 26,626 |
Balance overview
| Year | 2023 | 2022 |
|---|---|---|
Total fixed assets | 800,000 | 0 |
Total current assets | 1,014,645 | 788,440 |
Total assets | 1,814,645 | 788,440 |
Short term debt | 174,361 | 66,814 |
Long term debt | 675,000 | 675,000 |
Total liabilities | 849,361 | 741,814 |
Contributed capital | 1,040,100 | 20,000 |
Retained earnings | -74,816 | 26,626 |
Total equity | 965,284 | 46,626 |
Total equity and liabilities | 1,814,645 | 788,440 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities