Organization
- CEO
- EG
Edvard Gran1972
- Chairman of the board
- EK
- Years since formation
- 10 years
- since Oct 8, 2015
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 10
Ownership
- Number of shares and share classes
- 50
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2024
- 11,920,124
- NOK
- Annual total result 2024
- 996,565
- NOK
- Total equity 2024
- 2,948,437
- NOK
Last update: Sep 13, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
EG 1972 | Managing Director/CEO | 24.83 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
EK | Chairman | 24.83 % indirectly |
EG 1972 | Board Member | 24.83 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
EK | Chairman | 24.83 % indirectly |
MG 1966 | - | 24.83 % indirectly |
HG 1968 | - | 24.83 % indirectly |
EG 1972 | Managing Director/CEO, Board Member | 24.83 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 50 | 100 % |
Shares owned by the BREILI AS
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 60 | 100 % | |
| Ordinary shares | 150 | 100 % | |
| Ordinary shares | 4 | 0.2 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 0Operating profit 2024: NOK -298,817Employees: 0
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 11,920,124 | 8,732,882 | 8,309,137 | 7,461,799 |
Annual Total Result | 996,565 | -742,485 | 376,438 | 771,027 |
Total assets | 3,721,346 | 3,570,732 | 3,161,466 | 2,874,742 |
Total liabilities | 772,909 | 4,879,511 | 3,727,760 | 3,817,473 |
Total equity | 2,948,437 | -1,308,778 | -566,294 | -942,732 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 11,920,124 | 8,732,882 | 8,309,137 | 7,461,799 |
Total operating costs | 10,942,369 | 9,505,732 | 8,282,028 | 7,075,229 |
Operating result | 977,755 | -772,850 | 27,109 | 386,570 |
Financial income/costs | 18,810 | 30,366 | 349,329 | 384,457 |
Profit before tax | 996,565 | -742,485 | 376,438 | 771,027 |
Total tax & extraordinary income/cost | 0 | 0 | 0 | 0 |
Annual Total Result | 996,565 | -742,485 | 376,438 | 771,027 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 294,800 | 325,835 | 334,821 | 207,813 |
Total current assets | 3,426,546 | 3,244,898 | 2,826,646 | 2,666,928 |
Total assets | 3,721,346 | 3,570,732 | 3,161,466 | 2,874,742 |
Short term debt | 772,909 | 1,618,845 | 467,094 | 556,807 |
Long term debt | 0 | 3,260,666 | 3,260,666 | 3,260,666 |
Total liabilities | 772,909 | 4,879,511 | 3,727,760 | 3,817,473 |
Contributed capital | 3,310,650 | 39,334 | 39,334 | 39,334 |
Retained earnings | -362,213 | -1,348,112 | -605,628 | -982,066 |
Total equity | 2,948,437 | -1,308,778 | -566,294 | -942,732 |
Total equity and liabilities | 3,721,346 | 3,570,732 | 3,161,466 | 2,874,742 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises