Organization
- CEO
- MB
Marius Brenne1977
- Chairman of the board
- SK
- Years since formation
- 22 years
- since Jun 11, 2003
- Type
- Co-operative
- VAT registered
- No
- Number of employees
- 22
Financials
- Total operating income 2023
- 12,294,289
- NOK
- Annual total result 2023
- -495,752
- NOK
- Total equity 2023
- 1,155,108
- NOK
Last update: Dec 31, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
MB 1977 | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
SK | Chairman | - |
SH 1980 | Board Member | - |
VS | Board Member | - |
MK | Board Member | - |
GE | Deputy Chair | - |
IH | Alternate Member | - |
MA | Alternate Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Last update: May 10, 2023
Ownership
No available data
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 12,294,289 | 11,144,977 | 11,732,011 |
Annual Total Result | -495,752 | -107,534 | 328,198 |
Total assets | 10,370,132 | 12,482,078 | 6,467,753 |
Total liabilities | 9,215,024 | 10,831,218 | 4,709,359 |
Total equity | 1,155,108 | 1,650,860 | 1,758,394 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 12,294,289 | 11,144,977 | 11,732,011 |
Total operating costs | 12,213,278 | 10,871,826 | 11,396,291 |
Operating result | 81,011 | 273,151 | 335,719 |
Financial income/costs | -574,951 | -380,686 | -7,521 |
Profit before tax | -493,940 | -107,534 | 328,198 |
Total tax & extraordinary income/cost | 1,812 | 0 | 0 |
Annual Total Result | -495,752 | -107,534 | 328,198 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 9,123,724 | 9,525,612 | 2,598,952 |
Total current assets | 1,246,408 | 2,956,466 | 3,868,802 |
Total assets | 10,370,132 | 12,482,078 | 6,467,753 |
Short term debt | 1,635,114 | 1,523,404 | 2,696,996 |
Long term debt | 7,579,910 | 9,307,814 | 2,012,363 |
Total liabilities | 9,215,024 | 10,831,218 | 4,709,359 |
Contributed capital | 36,000 | 36,000 | 36,000 |
Retained earnings | 1,119,108 | 1,614,860 | 1,722,394 |
Total equity | 1,155,108 | 1,650,860 | 1,758,394 |
Total equity and liabilities | 10,370,132 | 12,482,078 | 6,467,753 |
Classification
Type of organization
Co-operative
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
P
Main industrial area
Education
85
Activity
Education
85.2
Main industrial group
Primary education
85.20
Industrial group
Primary education
85.201
Industrial group
General primary education