Organization
- Chairman of the board
- PG
- Years since formation
- 4 years
- since Mar 2, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,126,739
- 1 share class
- Total number of shareholders
- 22
- 4 companies, 18 persons
- Belongs to group of
Financials
- Annual total result 2023
- -1,209,023
- NOK
- Total equity 2023
- -12,704,630
- NOK
Last update: Aug 29, 2024
Management
Board
Name | Role | Shares |
---|---|---|
PG | Contact Person, Chairman | 55.65 % directly 2.66 % indirectly 52.98 % |
SB | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
PG | Contact Person, Chairman | 55.65 % directly 2.66 % indirectly 52.98 % |
NJ | - | 10.21 % directly 0.89 % indirectly 9.32 % |
ØJ | - | 5.66 % directly |
JR 1944 | - | 5 % indirectly |
GH | - | 2.66 % indirectly |
MS 1986 | - | 2.4 % indirectly |
GA 1973 | - | 1.78 % directly |
YT 1977 | - | 1.07 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 630,000 | 55.91 % | |
Ordinary shares | 147,333 | 13.08 % | |
Ordinary shares | 120,000 | 10.65 % | |
ØJ | Ordinary shares | 63,790 | 5.66 % |
Ordinary shares | 56,300 | 5 % | |
PG | Ordinary shares | 30,000 | 2.66 % |
Ordinary shares | 27,000 | 2.4 % | |
GA 1973 | Ordinary shares | 20,000 | 1.78 % |
NJ | Ordinary shares | 10,000 | 0.89 % |
SS 1973 | Ordinary shares | 5,263 | 0.47 % |
Ordinary shares | 4,000 | 0.36 % | |
Ordinary shares | 2,000 | 0.18 % | |
Ordinary shares | 2,000 | 0.18 % | |
HB | Ordinary shares | 1,053 | 0.09 % |
Ordinary shares | 1,000 | 0.09 % | |
Ordinary shares | 1,000 | 0.09 % | |
Ordinary shares | 1,000 | 0.09 % | |
Ordinary shares | 1,000 | 0.09 % | |
Ordinary shares | 1,000 | 0.09 % | |
Ordinary shares | 1,000 | 0.09 % | |
Ordinary shares | 1,000 | 0.09 % | |
Ordinary shares | 1,000 | 0.09 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -6,200Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 0 | 0 | 72,000 |
Annual Total Result | -1,209,023 | -4,039,192 | -6,451,035 |
Total assets | 25,185 | 350,826 | 1,591,685 |
Total liabilities | 12,729,815 | 11,846,434 | 10,047,988 |
Total equity | -12,704,630 | -11,495,607 | -8,456,303 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 0 | 0 | 72,000 |
Total operating costs | 492,384 | 3,368,080 | 5,983,927 |
Operating result | -492,384 | -3,368,080 | -5,911,927 |
Financial income/costs | -716,639 | -671,112 | -539,108 |
Profit before tax | -1,209,023 | -4,039,192 | -6,451,035 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -1,209,023 | -4,039,192 | -6,451,035 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 0 | 0 | 0 |
Total current assets | 25,185 | 350,826 | 1,591,685 |
Total assets | 25,185 | 350,826 | 1,591,685 |
Short term debt | 4,546,456 | 6,146,435 | 4,847,989 |
Long term debt | 8,183,358 | 5,699,999 | 5,199,999 |
Total liabilities | 12,729,815 | 11,846,434 | 10,047,988 |
Contributed capital | 1,121,169 | 1,121,169 | 1,064,869 |
Retained earnings | -13,825,799 | -12,616,776 | -9,521,172 |
Total equity | -12,704,630 | -11,495,607 | -8,456,303 |
Total equity and liabilities | 25,185 | 350,826 | 1,591,685 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities