FREMTID UTVIKLING AS
Organization
- Chairman of the board
- SM
Stian Magelssen1978
- Years since formation
- 4 years
- since Aug 10, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 300
- 1 share class
- Total number of shareholders
- 4
- 1 company, 3 persons
Financials
- Total operating income 2024
- 326,288
- NOK
- Annual total result 2024
- 40,812
- NOK
- Total equity 2024
- 175,450
- NOK
Last update: Sep 9, 2025
Management
Board
| Name | Role | Shares |
|---|---|---|
SM 1978 | Chairman | 25 % indirectly |
KE | Board Member | 25 % directly |
| Board Member | 25 % directly |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
SM 1978 | Chairman | 25 % indirectly |
KE | Board Member | 25 % directly |
| Board Member | 25 % directly | |
TL 1982 | - | 25 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 75 | 25 % | |
KE | Ordinary shares | 75 | 25 % |
| Ordinary shares | 75 | 25 % | |
TL 1982 | Ordinary shares | 75 | 25 % |
Last update: Jun 2, 2025
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 326,288 | 134,000 | 11,701,000 | 0 |
Annual Total Result | 40,812 | -7,404 | 234,692 | -37,080 |
Total assets | 236,629 | 166,306 | 500,095 | 5,861,688 |
Total liabilities | 61,179 | 31,668 | 358,053 | 5,874,338 |
Total equity | 175,450 | 134,638 | 142,042 | -12,650 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 326,288 | 134,000 | 11,701,000 | 0 |
Total operating costs | 269,159 | 139,154 | 11,320,148 | 2,479 |
Operating result | 57,129 | -5,154 | 380,852 | -2,479 |
Financial income/costs | -29 | -757 | -79,579 | -34,601 |
Profit before tax | 57,100 | -5,911 | 301,273 | -37,080 |
Total tax & extraordinary income/cost | 16,288 | 1,493 | 66,581 | 0 |
Annual Total Result | 40,812 | -7,404 | 234,692 | -37,080 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 17,800 | 48,200 | 54,000 | 5,814,923 |
Total current assets | 218,829 | 118,106 | 446,095 | 46,764 |
Total assets | 236,629 | 166,306 | 500,095 | 5,861,688 |
Short term debt | 61,179 | 31,668 | 358,053 | 134,450 |
Long term debt | 0 | 0 | 0 | 5,739,888 |
Total liabilities | 61,179 | 31,668 | 358,053 | 5,874,338 |
Contributed capital | 24,430 | 24,430 | 24,430 | 24,430 |
Retained earnings | 151,020 | 110,208 | 117,612 | -37,080 |
Total equity | 175,450 | 134,638 | 142,042 | -12,650 |
Total equity and liabilities | 236,629 | 166,306 | 500,095 | 5,861,688 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises