Organization
- CEO
- HL
- Chairman of the board
- EL
Einar Livollen1977
- Years since formation
- 18 years
- since Jun 12, 2007
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 10
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 2
- persons
Financials
- Total operating income 2023
- 15,500,996
- NOK
- Annual total result 2023
- -214,094
- NOK
- Total equity 2023
- 1,014,332
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
HL | Managing Director/CEO | 50 % directly |
Board
| Name | Role | Shares |
|---|---|---|
EL 1977 | Chairman | 50 % directly |
HL | Board Member | 50 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
EL 1977 | Chairman | 50 % directly |
HL | Managing Director/CEO, Board Member | 50 % directly |
Last update: Oct 2, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
EL 1977 | Ordinary shares | 50 | 50 % |
HL | Ordinary shares | 50 | 50 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 15,500,996 | 17,364,040 | 17,627,071 |
Annual Total Result | -214,094 | -219,252 | 500,445 |
Total assets | 4,020,441 | 4,126,695 | 4,860,150 |
Total liabilities | 3,006,109 | 2,898,269 | 3,412,471 |
Total equity | 1,014,332 | 1,228,426 | 1,447,678 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 15,500,996 | 17,364,040 | 17,627,071 |
Total operating costs | 15,775,021 | 17,566,824 | 16,937,238 |
Operating result | -274,025 | -202,783 | 689,833 |
Financial income/costs | -877 | -75,393 | -48,237 |
Profit before tax | -274,902 | -278,176 | 641,596 |
Total tax & extraordinary income/cost | -60,808 | -58,924 | 141,151 |
Annual Total Result | -214,094 | -219,252 | 500,445 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 1,826,655 | 2,080,560 | 2,254,839 |
Total current assets | 2,193,786 | 2,046,135 | 2,605,311 |
Total assets | 4,020,441 | 4,126,695 | 4,860,150 |
Short term debt | 1,366,830 | 1,258,990 | 1,685,315 |
Long term debt | 1,639,279 | 1,639,279 | 1,727,156 |
Total liabilities | 3,006,109 | 2,898,269 | 3,412,471 |
Contributed capital | 100,000 | 100,000 | 100,000 |
Retained earnings | 914,332 | 1,128,426 | 1,347,678 |
Total equity | 1,014,332 | 1,228,426 | 1,447,678 |
Total equity and liabilities | 4,020,441 | 4,126,695 | 4,860,150 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
G
Main industrial area
Wholesale and retail trade; repair of motor vehicles and motorcycles
47
Activity
Retail trade, except of motor vehicles and motorcycles
47.1
Main industrial group
Retail sale in non-specialised stores
47.11
Industrial group
Retail sale in non-specialised stores with food, beverages or tobacco predominating
47.111
Industrial group
Retail sale in non-specialised stores with food, beverages or tobacco predominating