Organization
- CEO
- VF
- Chairman of the board
- MH
May Helen Vik1952
- Years since formation
- 26 years
- since Jan 28, 1998
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 9
Ownership
- Number of shares and share classes
- 182
- 1 share class
- Total number of shareholders
- 119
- 1 company, 118 persons
Financials
- Total operating income 2023
- 5,235,132
- NOK
- Annual total result 2023
- 170,006
- NOK
- Total equity 2023
- 253,074
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
VF | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
KV 1972 | Board Member | - |
BM | Alternate Member | - |
MH 1952 | Chairman | 1.1 % directly |
EM | Board Member | - |
OF 1971 | Board Member | - |
MH 1984 | Board Member | - |
HM | Alternate Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
KO | - | 3.3 % directly |
SH | - | 3.3 % directly |
JM | - | 3.3 % directly |
HA | - | 2.2 % directly |
RB | - | 1.65 % directly |
| - | 1.65 % directly | |
AM | - | 1.1 % directly |
SM | - | 1.1 % directly |
AJ | - | 1.1 % directly |
HV 1980 | - | 1.1 % directly |
Last update: Nov 7, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 18 | 9.89 % | |
SH | Ordinary shares | 6 | 3.3 % |
JM | Ordinary shares | 6 | 3.3 % |
KO | Ordinary shares | 6 | 3.3 % |
HA | Ordinary shares | 4 | 2.2 % |
| Ordinary shares | 3 | 1.65 % | |
RB | Ordinary shares | 3 | 1.65 % |
IB | Ordinary shares | 2 | 1.1 % |
RM 1952 | Ordinary shares | 2 | 1.1 % |
SM | Ordinary shares | 2 | 1.1 % |
ÅV | Ordinary shares | 2 | 1.1 % |
AJ | Ordinary shares | 2 | 1.1 % |
MF | Ordinary shares | 2 | 1.1 % |
MH 1952 | Ordinary shares | 2 | 1.1 % |
HV 1980 | Ordinary shares | 2 | 1.1 % |
TF 1957 | Ordinary shares | 2 | 1.1 % |
LM | Ordinary shares | 2 | 1.1 % |
NS | Ordinary shares | 2 | 1.1 % |
TB 1958 | Ordinary shares | 2 | 1.1 % |
LS | Ordinary shares | 2 | 1.1 % |
| Ordinary shares | 2 | 1.1 % | |
OH | Ordinary shares | 2 | 1.1 % |
OD 1955 | Ordinary shares | 2 | 1.1 % |
AK | Ordinary shares | 2 | 1.1 % |
MM 1961 | Ordinary shares | 2 | 1.1 % |
AM | Ordinary shares | 2 | 1.1 % |
EN 1965 | Ordinary shares | 2 | 1.1 % |
ES 1945 | Ordinary shares | 1 | 0.55 % |
EK | Ordinary shares | 1 | 0.55 % |
EA | Ordinary shares | 1 | 0.55 % |
EM | Ordinary shares | 1 | 0.55 % |
FV 1966 | Ordinary shares | 1 | 0.55 % |
GF 1964 | Ordinary shares | 1 | 0.55 % |
GM | Ordinary shares | 1 | 0.55 % |
GM 1982 | Ordinary shares | 1 | 0.55 % |
GM | Ordinary shares | 1 | 0.55 % |
HI | Ordinary shares | 1 | 0.55 % |
HM 1986 | Ordinary shares | 1 | 0.55 % |
HM | Ordinary shares | 1 | 0.55 % |
HM 1979 | Ordinary shares | 1 | 0.55 % |
HM 1988 | Ordinary shares | 1 | 0.55 % |
IS | Ordinary shares | 1 | 0.55 % |
IE | Ordinary shares | 1 | 0.55 % |
JE | Ordinary shares | 1 | 0.55 % |
JK | Ordinary shares | 1 | 0.55 % |
JS | Ordinary shares | 1 | 0.55 % |
JM 1950 | Ordinary shares | 1 | 0.55 % |
JD | Ordinary shares | 1 | 0.55 % |
JH | Ordinary shares | 1 | 0.55 % |
JM | Ordinary shares | 1 | 0.55 % |
KH 1990 | Ordinary shares | 1 | 0.55 % |
KV 1972 | Ordinary shares | 1 | 0.55 % |
KM | Ordinary shares | 1 | 0.55 % |
KB | Ordinary shares | 1 | 0.55 % |
KS 1959 | Ordinary shares | 1 | 0.55 % |
KB 1941 | Ordinary shares | 1 | 0.55 % |
KS | Ordinary shares | 1 | 0.55 % |
KM | Ordinary shares | 1 | 0.55 % |
| Ordinary shares | 1 | 0.55 % | |
LE | Ordinary shares | 1 | 0.55 % |
LM | Ordinary shares | 1 | 0.55 % |
LM 1973 | Ordinary shares | 1 | 0.55 % |
MS | Ordinary shares | 1 | 0.55 % |
MM | Ordinary shares | 1 | 0.55 % |
MH | Ordinary shares | 1 | 0.55 % |
MR | Ordinary shares | 1 | 0.55 % |
MS 1947 | Ordinary shares | 1 | 0.55 % |
MU | Ordinary shares | 1 | 0.55 % |
MF | Ordinary shares | 1 | 0.55 % |
MM | Ordinary shares | 1 | 0.55 % |
MH 1984 | Ordinary shares | 1 | 0.55 % |
ON 1943 | Ordinary shares | 1 | 0.55 % |
OM | Ordinary shares | 1 | 0.55 % |
OM | Ordinary shares | 1 | 0.55 % |
OJ | Ordinary shares | 1 | 0.55 % |
OM | Ordinary shares | 1 | 0.55 % |
PJ | Ordinary shares | 1 | 0.55 % |
RS | Ordinary shares | 1 | 0.55 % |
RM | Ordinary shares | 1 | 0.55 % |
RM | Ordinary shares | 1 | 0.55 % |
RB | Ordinary shares | 1 | 0.55 % |
RV 1954 | Ordinary shares | 1 | 0.55 % |
SM | Ordinary shares | 1 | 0.55 % |
| Ordinary shares | 1 | 0.55 % | |
SK | Ordinary shares | 1 | 0.55 % |
SW 1965 | Ordinary shares | 1 | 0.55 % |
TH 1931 | Ordinary shares | 1 | 0.55 % |
TJ | Ordinary shares | 1 | 0.55 % |
TF | Ordinary shares | 1 | 0.55 % |
YM 1975 | Ordinary shares | 1 | 0.55 % |
ØB | Ordinary shares | 1 | 0.55 % |
ÅI 1964 | Ordinary shares | 1 | 0.55 % |
LM | Ordinary shares | 1 | 0.55 % |
AB 1973 | Ordinary shares | 1 | 0.55 % |
AF | Ordinary shares | 1 | 0.55 % |
AM | Ordinary shares | 1 | 0.55 % |
AS | Ordinary shares | 1 | 0.55 % |
AM | Ordinary shares | 1 | 0.55 % |
AM | Ordinary shares | 1 | 0.55 % |
AM | Ordinary shares | 1 | 0.55 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 5,235,132 | 4,977,363 | 5,194,447 |
Annual Total Result | 170,006 | -96,803 | -121,424 |
Total assets | 2,081,078 | 766,584 | 1,048,034 |
Total liabilities | 1,828,003 | 683,515 | 868,162 |
Total equity | 253,074 | 83,069 | 179,872 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 5,235,132 | 4,977,363 | 5,194,447 |
Total operating costs | 5,050,420 | 5,045,670 | 5,299,888 |
Operating result | 184,713 | -68,306 | -105,441 |
Financial income/costs | -14,707 | -28,497 | -15,983 |
Profit before tax | 170,006 | -96,803 | -121,424 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | 170,006 | -96,803 | -121,424 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 914,972 | 183,871 | 340,461 |
Total current assets | 1,166,106 | 582,713 | 707,573 |
Total assets | 2,081,078 | 766,584 | 1,048,034 |
Short term debt | 1,505,983 | 490,158 | 599,222 |
Long term debt | 322,021 | 193,357 | 268,940 |
Total liabilities | 1,828,003 | 683,515 | 868,162 |
Contributed capital | 364,000 | 364,000 | 364,000 |
Retained earnings | -110,926 | -280,931 | -184,128 |
Total equity | 253,074 | 83,069 | 179,872 |
Total equity and liabilities | 2,081,078 | 766,584 | 1,048,034 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
G
Main industrial area
Wholesale and retail trade; repair of motor vehicles and motorcycles
47
Activity
Retail trade, except of motor vehicles and motorcycles
47.1
Main industrial group
Retail sale in non-specialised stores
47.11
Industrial group
Retail sale in non-specialised stores with food, beverages or tobacco predominating
47.111
Industrial group
Retail sale in non-specialised stores with food, beverages or tobacco predominating