Organization
- Chairman of the board
- ØT
Øyvind Thoresen1967
- Years since formation
- 5 years
- since Aug 5, 2019
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 24
Ownership
- Number of shares and share classes
- 3,000,000
- 1 share class
- Total number of shareholders
- 27
- 10 companies, 17 persons
- Belongs to group of
Financials
- Total operating income 2023
- 52,521,312
- NOK
- Annual total result 2023
- 4,817,201
- NOK
- Total equity 2023
- 5,847,201
- NOK
Last update: Oct 14, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
JG 1967 | Contact Person, Alternate Member | 10 % indirectly |
ØT 1967 | Chairman | 18 % indirectly |
LA | Board Member | 9 % indirectly |
ME 1989 | Board Member | 1 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
ØT 1967 | Chairman | 18 % indirectly |
JG 1967 | Contact Person, Alternate Member | 10 % indirectly |
CB 1972 | - | 9 % indirectly |
LA | Board Member | 9 % indirectly |
KN 1968 | - | 5 % indirectly |
ØK 1989 | - | 1.5 % indirectly |
TC 1992 | - | 1.5 % indirectly |
MM | - | 1.2 % indirectly |
TK 1981 | - | 1.2 % indirectly |
HF | - | 1.2 % indirectly |
Last update: Oct 28, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,800,000 | 60 % | |
| Ordinary shares | 300,000 | 10 % | |
| Ordinary shares | 150,000 | 5 % | |
| Ordinary shares | 45,000 | 1.5 % | |
| Ordinary shares | 45,000 | 1.5 % | |
| Ordinary shares | 30,000 | 1 % | |
| Ordinary shares | 30,000 | 1 % | |
AS 1987 | Ordinary shares | 30,000 | 1 % |
BG 1993 | Ordinary shares | 30,000 | 1 % |
CB | Ordinary shares | 30,000 | 1 % |
EN | Ordinary shares | 30,000 | 1 % |
JL | Ordinary shares | 30,000 | 1 % |
LP | Ordinary shares | 30,000 | 1 % |
ME 1989 | Ordinary shares | 30,000 | 1 % |
OB | Ordinary shares | 30,000 | 1 % |
| Ordinary shares | 30,000 | 1 % | |
RP 1994 | Ordinary shares | 30,000 | 1 % |
SD | Ordinary shares | 30,000 | 1 % |
SA 1979 | Ordinary shares | 30,000 | 1 % |
SH 1996 | Ordinary shares | 30,000 | 1 % |
ØA | Ordinary shares | 30,000 | 1 % |
ØS 1973 | Ordinary shares | 30,000 | 1 % |
ØJ 1992 | Ordinary shares | 30,000 | 1 % |
| Ordinary shares | 30,000 | 1 % | |
| Ordinary shares | 30,000 | 1 % | |
| Ordinary shares | 30,000 | 1 % | |
| Ordinary shares | 30,000 | 1 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -95,017Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 52,521,312 | 37,962,144 | 26,627,035 |
Annual Total Result | 4,817,201 | 3,289,992 | 2,452,543 |
Total assets | 25,740,056 | 17,816,736 | 12,486,293 |
Total liabilities | 19,892,855 | 13,496,744 | 9,187,003 |
Total equity | 5,847,201 | 4,319,992 | 3,299,291 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 52,521,312 | 37,962,144 | 26,627,035 |
Total operating costs | 46,460,314 | 33,696,154 | 23,485,214 |
Operating result | 6,060,998 | 4,265,990 | 3,141,821 |
Financial income/costs | 133,042 | 4,837 | 2,466 |
Profit before tax | 6,194,041 | 4,270,827 | 3,144,287 |
Total tax & extraordinary income/cost | 1,376,840 | 980,835 | 691,744 |
Annual Total Result | 4,817,201 | 3,289,992 | 2,452,543 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 236,425 | 236,327 | 110,029 |
Total current assets | 25,503,631 | 17,580,409 | 12,376,264 |
Total assets | 25,740,056 | 17,816,736 | 12,486,293 |
Short term debt | 19,892,855 | 13,494,526 | 9,187,003 |
Long term debt | 0 | 2,218 | 0 |
Total liabilities | 19,892,855 | 13,496,744 | 9,187,003 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | 5,817,201 | 4,289,992 | 3,269,291 |
Total equity | 5,847,201 | 4,319,992 | 3,299,291 |
Total equity and liabilities | 25,740,056 | 17,816,736 | 12,486,293 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities